Turnover/Revenue
16,715,519 GBP2024-04-01 ~ 2025-03-31
14,252,758 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
13,149,544 GBP2024-04-01 ~ 2025-03-31
11,967,573 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,565,975 GBP2024-04-01 ~ 2025-03-31
2,285,185 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,284,255 GBP2024-04-01 ~ 2025-03-31
794,326 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,352,427 GBP2024-04-01 ~ 2025-03-31
1,694,974 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
47,962 GBP2024-04-01 ~ 2025-03-31
13,850 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
363 GBP2024-04-01 ~ 2025-03-31
3,846 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,400,026 GBP2024-04-01 ~ 2025-03-31
1,704,978 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
560,675 GBP2024-04-01 ~ 2025-03-31
359,151 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,839,351 GBP2024-04-01 ~ 2025-03-31
1,345,827 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,292,876 GBP2025-03-31
775,397 GBP2024-03-31
Investment Property
375,000 GBP2025-03-31
327,199 GBP2024-03-31
Fixed Assets
1,667,876 GBP2025-03-31
1,102,596 GBP2024-03-31
Total Inventories
81,512 GBP2025-03-31
66,560 GBP2024-03-31
Debtors
6,050,264 GBP2025-03-31
5,928,961 GBP2024-03-31
Cash at bank and in hand
607,257 GBP2025-03-31
669,062 GBP2024-03-31
Current Assets
6,739,033 GBP2025-03-31
6,664,583 GBP2024-03-31
Creditors
Current
4,099,061 GBP2025-03-31
2,366,187 GBP2024-03-31
Net Current Assets/Liabilities
2,639,972 GBP2025-03-31
4,298,396 GBP2024-03-31
Total Assets Less Current Liabilities
4,307,848 GBP2025-03-31
5,400,992 GBP2024-03-31
Net Assets/Liabilities
4,194,428 GBP2025-03-31
5,355,077 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
4,183,221 GBP2025-03-31
5,354,077 GBP2024-03-31
7,414,831 GBP2023-03-31
Equity
4,194,428 GBP2025-03-31
5,355,077 GBP2024-03-31
7,415,831 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2024-04-01 ~ 2025-03-31
-3,406,581 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,000,000 GBP2024-04-01 ~ 2025-03-31
-3,406,581 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,829,144 GBP2024-04-01 ~ 2025-03-31
1,345,827 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,839,351 GBP2024-04-01 ~ 2025-03-31
1,345,827 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
507,819 GBP2024-04-01 ~ 2025-03-31
416,346 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
55,013 GBP2024-04-01 ~ 2025-03-31
42,296 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
8,034 GBP2024-04-01 ~ 2025-03-31
9,880 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
570,866 GBP2024-04-01 ~ 2025-03-31
468,522 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
132024-04-01 ~ 2025-03-31
122023-04-01 ~ 2024-03-31
Director Remuneration
294,486 GBP2024-04-01 ~ 2025-03-31
49,564 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
226,214 GBP2024-04-01 ~ 2025-03-31
469,304 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
555,805 GBP2024-04-01 ~ 2025-03-31
527,930 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
600,007 GBP2024-04-01 ~ 2025-03-31
426,245 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
3,000,000 GBP2024-04-01 ~ 2025-03-31
3,406,581 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
483,443 GBP2025-03-31
540,608 GBP2024-03-31
Furniture and fittings
421,725 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-153,735 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
785,157 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
375,587 GBP2025-03-31
434,710 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
56,055 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-115,178 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
778,614 GBP2025-03-31
Plant and equipment
107,856 GBP2025-03-31
105,898 GBP2024-03-31
Furniture and fittings
421,725 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
991,971 GBP2025-03-31
809,254 GBP2024-03-31
Computers
29,727 GBP2025-03-31
19,780 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,290,298 GBP2025-03-31
1,791,367 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-164,031 GBP2024-04-01 ~ 2025-03-31
Computers
-8,912 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-326,678 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
605,487 GBP2025-03-31
567,339 GBP2024-03-31
Computers
9,805 GBP2025-03-31
13,921 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
997,422 GBP2025-03-31
1,015,970 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
159,135 GBP2024-04-01 ~ 2025-03-31
Computers
4,481 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
226,214 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-120,987 GBP2024-04-01 ~ 2025-03-31
Computers
-8,597 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-244,762 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
386,484 GBP2025-03-31
241,915 GBP2024-03-31
Computers
19,922 GBP2025-03-31
5,859 GBP2024-03-31
Investment Property - Fair Value Model
375,000 GBP2025-03-31
327,199 GBP2024-03-31
Raw Materials
81,512 GBP2025-03-31
66,560 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,170,926 GBP2025-03-31
1,509,294 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
913,476 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
21,127 GBP2025-03-31
47,978 GBP2024-03-31
Prepayments/Accrued Income
Current
139,438 GBP2025-03-31
74,790 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
6,050,264 GBP2025-03-31
Current, Amounts falling due within one year
5,808,961 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
13,843 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,847,074 GBP2025-03-31
890,133 GBP2024-03-31
Amounts owed to group undertakings
Current
1,030,113 GBP2025-03-31
Corporation Tax Payable
Current
426,905 GBP2025-03-31
Other Taxation & Social Security Payable
Current
34,275 GBP2025-03-31
26,351 GBP2024-03-31
Other Creditors
Current
155,065 GBP2025-03-31
104,299 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
307,000 GBP2025-03-31
401,112 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,531 GBP2025-03-31
11,140 GBP2024-03-31
Between one and five year
8,069 GBP2025-03-31
14,847 GBP2024-03-31
All periods
16,600 GBP2025-03-31
25,987 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
113,420 GBP2025-03-31
45,915 GBP2024-03-31