Average Number of Employees
122023-04-01 ~ 2024-03-31
132022-04-01 ~ 2023-03-31
Turnover/Revenue
14,252,758 GBP2023-04-01 ~ 2024-03-31
15,020,827 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-11,967,572 GBP2023-04-01 ~ 2024-03-31
-13,300,129 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,285,186 GBP2023-04-01 ~ 2024-03-31
1,720,698 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-794,326 GBP2023-04-01 ~ 2024-03-31
-726,338 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,694,975 GBP2023-04-01 ~ 2024-03-31
1,205,791 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
13,850 GBP2023-04-01 ~ 2024-03-31
12,139 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,704,979 GBP2023-04-01 ~ 2024-03-31
1,213,357 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,345,828 GBP2023-04-01 ~ 2024-03-31
965,275 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
775,399 GBP2024-03-31
1,387,376 GBP2023-03-31
Investment Property
327,199 GBP2024-03-31
325,678 GBP2023-03-31
Fixed Assets
1,102,598 GBP2024-03-31
1,713,054 GBP2023-03-31
Total Inventories
66,560 GBP2024-03-31
69,835 GBP2023-03-31
Debtors
Non-current
120,000 GBP2024-03-31
Current
5,808,961 GBP2024-03-31
7,208,367 GBP2023-03-31
Cash at bank and in hand
669,062 GBP2024-03-31
1,405,553 GBP2023-03-31
Current Assets
6,664,583 GBP2024-03-31
8,683,755 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,682,058 GBP2023-03-31
Net Current Assets/Liabilities
4,298,396 GBP2024-03-31
6,001,697 GBP2023-03-31
Total Assets Less Current Liabilities
5,400,994 GBP2024-03-31
7,714,751 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-13,843 GBP2023-03-31
Net Assets/Liabilities
5,355,078 GBP2024-03-31
7,415,831 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-04-01
Retained earnings (accumulated losses)
5,354,078 GBP2024-03-31
7,414,831 GBP2023-03-31
6,505,556 GBP2022-04-01
Equity
5,355,078 GBP2024-03-31
7,415,831 GBP2023-03-31
6,506,556 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,345,828 GBP2023-04-01 ~ 2024-03-31
965,275 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,345,828 GBP2023-04-01 ~ 2024-03-31
965,275 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,345,828 GBP2023-04-01 ~ 2024-03-31
965,275 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,406,581 GBP2023-04-01 ~ 2024-03-31
-56,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-3,406,581 GBP2023-04-01 ~ 2024-03-31
-56,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-3,406,581 GBP2023-04-01 ~ 2024-03-31
-56,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-3,406,581 GBP2023-04-01 ~ 2024-03-31
-56,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
59,795 GBP2023-04-01 ~ 2024-03-31
91,919 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
16,200 GBP2023-04-01 ~ 2024-03-31
15,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
417,359 GBP2023-04-01 ~ 2024-03-31
389,124 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
42,296 GBP2023-04-01 ~ 2024-03-31
73,850 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
468,522 GBP2023-04-01 ~ 2024-03-31
468,153 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
52,604 GBP2023-04-01 ~ 2024-03-31
63,734 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-168,779 GBP2023-04-01 ~ 2024-03-31
40,779 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
426,245 GBP2023-04-01 ~ 2024-03-31
230,538 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
3,406,581 GBP2023-04-01 ~ 2024-03-31
56,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
540,610 GBP2024-03-31
1,693,192 GBP2023-03-31
Motor vehicles
809,254 GBP2024-03-31
779,656 GBP2023-03-31
Office equipment
19,780 GBP2024-03-31
31,830 GBP2023-03-31
Other
421,725 GBP2024-03-31
351,306 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,791,369 GBP2024-03-31
2,855,984 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-77,890 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-99,282 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-194,846 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
990,504 GBP2023-03-31
Motor vehicles
451,076 GBP2023-03-31
Office equipment
27,028 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,468,608 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
4,567 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
469,304 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-77,890 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-93,109 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-188,673 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
434,710 GBP2024-03-31
Motor vehicles
567,339 GBP2024-03-31
Office equipment
13,921 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,015,970 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
105,900 GBP2024-03-31
702,688 GBP2023-03-31
Motor vehicles
241,915 GBP2024-03-31
328,580 GBP2023-03-31
Office equipment
5,859 GBP2024-03-31
4,802 GBP2023-03-31
Other
421,725 GBP2024-03-31
351,306 GBP2023-03-31
Under hire purchased contracts or finance leases, Plant and equipment
260,923 GBP2023-03-31
Raw materials and consumables
66,560 GBP2024-03-31
69,835 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,509,294 GBP2024-03-31
2,228,165 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
913,476 GBP2024-03-31
286,037 GBP2023-03-31
Other Debtors
Current
2,293,202 GBP2024-03-31
3,373,037 GBP2023-03-31
Prepayments/Accrued Income
Current
74,790 GBP2024-03-31
195,091 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
47,978 GBP2024-03-31
363,951 GBP2023-03-31
Trade Creditors/Trade Payables
Current
890,133 GBP2024-03-31
1,224,975 GBP2023-03-31
Taxation/Social Security Payable
Current
351,271 GBP2024-03-31
628,146 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
13,843 GBP2024-03-31
139,465 GBP2023-03-31
Other Creditors
Current
709,828 GBP2024-03-31
178,064 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
401,112 GBP2024-03-31
511,408 GBP2023-03-31
Creditors
Current
2,366,187 GBP2024-03-31
2,682,058 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
13,843 GBP2023-03-31
Minimum gross finance lease payments owing
13,843 GBP2024-03-31
153,308 GBP2023-03-31
Net Deferred Tax Liability/Asset
-45,916 GBP2024-03-31
-214,695 GBP2023-03-31
-173,916 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
168,779 GBP2023-04-01 ~ 2024-03-31
-40,779 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-45,916 GBP2024-03-31
-214,695 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
270 shares2024-03-31
270 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
270 shares2024-03-31
270 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
380 shares2024-03-31
380 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
80 shares2024-03-31
80 shares2023-03-31
Par Value of Share
Class 4 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,140 GBP2024-03-31
9,861 GBP2023-03-31
Between one and five year
14,847 GBP2024-03-31
8,692 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,987 GBP2024-03-31
18,553 GBP2023-03-31