Cost of Sales
-7,831,355 GBP2023-05-01 ~ 2023-12-31
-7,473,023 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-906,479 GBP2023-05-01 ~ 2023-12-31
-1,350,869 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
13,974 GBP2023-05-01 ~ 2023-12-31
2,711 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
901,387 GBP2023-05-01 ~ 2023-12-31
1,189,987 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
727,142 GBP2023-05-01 ~ 2023-12-31
961,893 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
727,142 GBP2023-05-01 ~ 2023-12-31
961,893 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
5,124,131 GBP2023-12-31
4,311,556 GBP2023-04-30
Fixed Assets - Investments
200,000 GBP2023-12-31
200,000 GBP2023-04-30
Fixed Assets
5,324,131 GBP2023-12-31
4,511,556 GBP2023-04-30
Debtors
3,154,755 GBP2023-12-31
4,113,935 GBP2023-04-30
Cash at bank and in hand
1,703,882 GBP2023-12-31
427,287 GBP2023-04-30
Current Assets
5,182,578 GBP2023-12-31
4,723,116 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-1,660,220 GBP2023-12-31
-1,143,754 GBP2023-04-30
Net Current Assets/Liabilities
3,522,358 GBP2023-12-31
3,579,362 GBP2023-04-30
Total Assets Less Current Liabilities
8,846,489 GBP2023-12-31
8,090,918 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-138,889 GBP2023-12-31
0 GBP2023-04-30
Net Assets/Liabilities
8,031,255 GBP2023-12-31
7,304,113 GBP2023-04-30
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2023-04-30
1 GBP2022-04-30
Retained earnings (accumulated losses)
8,031,254 GBP2023-12-31
7,304,112 GBP2023-04-30
6,500,219 GBP2022-04-30
Equity
8,031,255 GBP2023-12-31
7,304,113 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
727,142 GBP2023-05-01 ~ 2023-12-31
961,893 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-158,000 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
22,500 GBP2023-05-01 ~ 2023-12-31
10,000 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
602023-05-01 ~ 2023-12-31
932022-05-01 ~ 2023-04-30
Wages/Salaries
1,208,614 GBP2023-05-01 ~ 2023-12-31
1,496,214 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,229 GBP2023-05-01 ~ 2023-12-31
419,353 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,343,138 GBP2023-05-01 ~ 2023-12-31
2,068,150 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-110,460 GBP2023-05-01 ~ 2023-12-31
17,035 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,412,836 GBP2023-12-31
1,132,295 GBP2023-04-30
Plant and equipment
626,946 GBP2023-12-31
592,779 GBP2023-04-30
Furniture and fittings
59,810 GBP2023-12-31
52,123 GBP2023-04-30
Motor vehicles
6,052,961 GBP2023-12-31
6,139,648 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
8,152,553 GBP2023-12-31
7,916,845 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-05-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-05-01 ~ 2023-12-31
Motor vehicles
-1,433,235 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,433,235 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
154,729 GBP2023-12-31
117,054 GBP2023-04-30
Plant and equipment
464,232 GBP2023-12-31
431,682 GBP2023-04-30
Furniture and fittings
50,130 GBP2023-12-31
48,195 GBP2023-04-30
Motor vehicles
2,359,331 GBP2023-12-31
3,008,358 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,028,422 GBP2023-12-31
3,605,289 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
37,675 GBP2023-05-01 ~ 2023-12-31
Plant and equipment
32,550 GBP2023-05-01 ~ 2023-12-31
Furniture and fittings
1,935 GBP2023-05-01 ~ 2023-12-31
Motor vehicles
396,829 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
468,989 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-05-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-05-01 ~ 2023-12-31
Motor vehicles
-1,045,856 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,045,856 GBP2023-05-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,258,107 GBP2023-12-31
1,015,241 GBP2023-04-30
Plant and equipment
162,714 GBP2023-12-31
161,097 GBP2023-04-30
Furniture and fittings
9,680 GBP2023-12-31
3,928 GBP2023-04-30
Motor vehicles
3,693,630 GBP2023-12-31
3,131,290 GBP2023-04-30
Finished Goods/Goods for Resale
279,128 GBP2023-12-31
132,346 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
856,709 GBP2023-12-31
657,617 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
2,434 GBP2023-12-31
2,434 GBP2023-04-30
Other Debtors
Current
2,164,759 GBP2023-12-31
3,304,685 GBP2023-04-30
Prepayments/Accrued Income
Current
130,853 GBP2023-12-31
149,199 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
3,154,755 GBP2023-12-31
4,113,935 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
83,333 GBP2023-12-31
0 GBP2023-04-30
Trade Creditors/Trade Payables
Current
182,280 GBP2023-12-31
627,091 GBP2023-04-30
Corporation Tax Payable
Current
495,764 GBP2023-12-31
312,868 GBP2023-04-30
Other Taxation & Social Security Payable
Current
45,419 GBP2023-12-31
32,990 GBP2023-04-30
Other Creditors
Current
164,542 GBP2023-12-31
10,418 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
567,806 GBP2023-12-31
142,390 GBP2023-04-30
Creditors
Current
1,660,220 GBP2023-12-31
1,143,754 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
138,889 GBP2023-12-31
0 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
83,333 GBP2023-12-31
0 GBP2023-04-30
Minimum gross finance lease payments owing
222,222 GBP2023-12-31
0 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,000 GBP2023-12-31
54,000 GBP2023-04-30
Between two and five year
36,000 GBP2023-12-31
52,900 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
72,000 GBP2023-12-31
106,900 GBP2023-04-30