Cost of Sales
-2,875,880 GBP2023-07-01 ~ 2024-06-30
-1,924,192 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-8,815,988 GBP2023-07-01 ~ 2024-06-30
-7,675,221 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
80,798 GBP2023-07-01 ~ 2024-06-30
20,380 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-665,895 GBP2023-07-01 ~ 2024-06-30
-603,347 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
566,605 GBP2023-07-01 ~ 2024-06-30
-489,169 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
630,622 GBP2023-07-01 ~ 2024-06-30
47,043 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
5,710,739 GBP2024-06-30
4,913,999 GBP2023-06-30
Property, Plant & Equipment
76,490 GBP2024-06-30
96,685 GBP2023-06-30
Fixed Assets
5,787,229 GBP2024-06-30
5,010,684 GBP2023-06-30
Debtors
2,376,424 GBP2024-06-30
2,562,186 GBP2023-06-30
Cash at bank and in hand
4,753,456 GBP2024-06-30
3,655,731 GBP2023-06-30
Current Assets
7,129,880 GBP2024-06-30
6,217,917 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-7,489,629 GBP2024-06-30
Net Current Assets/Liabilities
-359,749 GBP2024-06-30
-460,049 GBP2023-06-30
Total Assets Less Current Liabilities
5,427,480 GBP2024-06-30
4,550,635 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-5,047,619 GBP2024-06-30
-4,973,933 GBP2023-06-30
Net Assets/Liabilities
207,324 GBP2024-06-30
-423,298 GBP2023-06-30
Equity
Called up share capital
5,252 GBP2024-06-30
5,252 GBP2023-06-30
5,252 GBP2022-06-30
Retained earnings (accumulated losses)
202,072 GBP2024-06-30
-428,550 GBP2023-06-30
-475,593 GBP2022-06-30
Equity
207,324 GBP2024-06-30
-423,298 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
630,622 GBP2023-07-01 ~ 2024-06-30
47,043 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
862023-07-01 ~ 2024-06-30
802022-07-01 ~ 2023-06-30
Wages/Salaries
4,222,697 GBP2023-07-01 ~ 2024-06-30
3,867,377 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
137,798 GBP2023-07-01 ~ 2024-06-30
118,833 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
4,784,860 GBP2023-07-01 ~ 2024-06-30
4,396,213 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
172,537 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Computer software
9,729,905 GBP2024-06-30
7,309,952 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
103,120 GBP2024-06-30
103,120 GBP2023-06-30
Furniture and fittings
33,449 GBP2024-06-30
33,449 GBP2023-06-30
Computers
174,129 GBP2024-06-30
163,742 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
310,698 GBP2024-06-30
300,311 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
83,883 GBP2024-06-30
73,571 GBP2023-06-30
Furniture and fittings
31,916 GBP2024-06-30
31,430 GBP2023-06-30
Computers
118,409 GBP2024-06-30
98,625 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
234,208 GBP2024-06-30
203,626 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
486 GBP2023-07-01 ~ 2024-06-30
Computers
19,784 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,582 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
19,237 GBP2024-06-30
Furniture and fittings
1,533 GBP2024-06-30
2,019 GBP2023-06-30
Computers
55,720 GBP2024-06-30
65,117 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,366,993 GBP2024-06-30
977,627 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
236,738 GBP2024-06-30
536,396 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
33,351 GBP2024-06-30
0 GBP2023-06-30
Other Debtors
Current
29,158 GBP2024-06-30
62,772 GBP2023-06-30
Prepayments/Accrued Income
Current
710,184 GBP2024-06-30
985,391 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
2,376,424 GBP2024-06-30
Amounts falling due within one year, Current
2,562,186 GBP2023-06-30
Other Remaining Borrowings
Current
62,986 GBP2024-06-30
53,612 GBP2023-06-30
Trade Creditors/Trade Payables
Current
664,944 GBP2024-06-30
643,034 GBP2023-06-30
Amounts owed to group undertakings
Current
2,386,088 GBP2024-06-30
2,331,415 GBP2023-06-30
Other Taxation & Social Security Payable
Current
620,271 GBP2024-06-30
476,343 GBP2023-06-30
Other Creditors
Current
61,732 GBP2024-06-30
151,939 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
3,693,608 GBP2024-06-30
3,021,623 GBP2023-06-30
Creditors
Current
7,489,629 GBP2024-06-30
6,677,966 GBP2023-06-30
Other Remaining Borrowings
Non-current
5,047,619 GBP2024-06-30
4,973,933 GBP2023-06-30
Total Borrowings
Current
62,986 GBP2024-06-30
53,612 GBP2023-06-30
Non-current
5,047,619 GBP2024-06-30
4,973,933 GBP2023-06-30
Equity
Called up share capital
5,252 GBP2024-06-30
5,252 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,888 GBP2024-06-30
38,323 GBP2023-06-30
Between two and five year
25,454 GBP2024-06-30
63,446 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
63,342 GBP2024-06-30
101,769 GBP2023-06-30