82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
3,734,008 GBP2024-01-01 ~ 2024-12-31
3,316,212 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
3,566,045 GBP2024-01-01 ~ 2024-12-31
3,162,213 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
167,963 GBP2024-01-01 ~ 2024-12-31
153,999 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
123,483 GBP2024-01-01 ~ 2024-12-31
183,124 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,425,349 GBP2024-01-01 ~ 2024-12-31
337,123 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
149,947 GBP2024-01-01 ~ 2024-12-31
83,744 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,275,402 GBP2024-01-01 ~ 2024-12-31
253,379 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,275,402 GBP2024-01-01 ~ 2024-12-31
253,379 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
192,673 GBP2024-12-31
21,182 GBP2023-12-31
Fixed Assets - Investments
3,500,000 GBP2024-12-31
3,500,000 GBP2023-12-31
Fixed Assets
3,692,673 GBP2024-12-31
3,521,182 GBP2023-12-31
Debtors
1,099,241 GBP2024-12-31
4,665,709 GBP2023-12-31
Creditors
Current
619,342 GBP2024-12-31
322,991 GBP2023-12-31
Net Current Assets/Liabilities
479,899 GBP2024-12-31
4,342,718 GBP2023-12-31
Total Assets Less Current Liabilities
4,172,572 GBP2024-12-31
7,863,900 GBP2023-12-31
Net Assets/Liabilities
4,139,302 GBP2024-12-31
7,863,900 GBP2023-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,139,302 GBP2024-12-31
6,863,900 GBP2023-12-31
6,610,521 GBP2022-12-31
Equity
4,139,302 GBP2024-12-31
7,863,900 GBP2023-12-31
7,610,521 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,275,402 GBP2024-01-01 ~ 2024-12-31
253,379 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-5,000,000 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
2,332,646 GBP2024-01-01 ~ 2024-12-31
2,086,593 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
270,969 GBP2024-01-01 ~ 2024-12-31
258,677 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
258,060 GBP2024-01-01 ~ 2024-12-31
199,810 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,861,675 GBP2024-01-01 ~ 2024-12-31
2,545,080 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
242024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
79,525 GBP2024-01-01 ~ 2024-12-31
9,624 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,734 GBP2024-01-01 ~ 2024-12-31
9,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
59,982 GBP2024-01-01 ~ 2024-12-31
83,084 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
356,337 GBP2024-01-01 ~ 2024-12-31
84,281 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
294,110 GBP2024-12-31
43,095 GBP2023-12-31
Furniture and fittings
13,559 GBP2024-12-31
13,559 GBP2023-12-31
Computers
33,696 GBP2024-12-31
36,659 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
341,365 GBP2024-12-31
93,313 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-2,963 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-2,963 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
113,387 GBP2024-12-31
43,095 GBP2023-12-31
Furniture and fittings
9,611 GBP2024-12-31
8,254 GBP2023-12-31
Computers
25,694 GBP2024-12-31
20,782 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
148,692 GBP2024-12-31
72,131 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
70,292 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,357 GBP2024-01-01 ~ 2024-12-31
Computers
7,876 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,525 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-2,964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
180,723 GBP2024-12-31
Furniture and fittings
3,948 GBP2024-12-31
5,305 GBP2023-12-31
Computers
8,002 GBP2024-12-31
15,877 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
3,500,000 GBP2023-12-31
Investments in Group Undertakings
3,500,000 GBP2024-12-31
3,500,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,062,850 GBP2024-12-31
4,630,360 GBP2023-12-31
Other Debtors
Current
23,651 GBP2024-12-31
20,882 GBP2023-12-31
Prepayments/Accrued Income
Current
12,740 GBP2024-12-31
14,467 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,099,241 GBP2024-12-31
4,665,709 GBP2023-12-31
Trade Creditors/Trade Payables
Current
9,071 GBP2024-12-31
14,981 GBP2023-12-31
Amounts owed to group undertakings
Current
255,196 GBP2024-12-31
1,471 GBP2023-12-31
Corporation Tax Payable
Current
21,700 GBP2024-12-31
43,750 GBP2023-12-31
Other Taxation & Social Security Payable
Current
65,570 GBP2024-12-31
55,696 GBP2023-12-31
Other Creditors
Current
157,710 GBP2024-12-31
129,836 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
110,095 GBP2024-12-31
77,257 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
102,824 GBP2024-12-31
83,940 GBP2023-12-31
Between one and five year
82,433 GBP2024-12-31
169,155 GBP2023-12-31
All periods
185,257 GBP2024-12-31
253,095 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,270 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,275,402 GBP2024-01-01 ~ 2024-12-31