Administrative Expenses
-6,075,644 GBP2024-04-01 ~ 2025-03-31
-5,279,040 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
15,836 GBP2024-04-01 ~ 2025-03-31
5,639 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-123,342 GBP2024-04-01 ~ 2025-03-31
-31 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
641,933 GBP2024-04-01 ~ 2025-03-31
1,174,944 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-160,554 GBP2024-04-01 ~ 2025-03-31
-105,446 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
481,379 GBP2024-04-01 ~ 2025-03-31
1,069,498 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other
0 GBP2025-03-31
32,148 GBP2024-03-31
Fixed Assets - Investments
4,757 GBP2025-03-31
16,135 GBP2024-03-31
Fixed Assets
4,757 GBP2025-03-31
48,283 GBP2024-03-31
Debtors
3,939,542 GBP2025-03-31
6,960,386 GBP2024-03-31
Cash at bank and in hand
1,925,354 GBP2025-03-31
6,741,078 GBP2024-03-31
Current Assets
5,864,896 GBP2025-03-31
13,701,464 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-10,632,106 GBP2024-03-31
Net Current Assets/Liabilities
4,319,263 GBP2025-03-31
3,069,358 GBP2024-03-31
Total Assets Less Current Liabilities
4,324,020 GBP2025-03-31
3,117,641 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-750,000 GBP2025-03-31
Net Assets/Liabilities
3,574,020 GBP2025-03-31
3,117,641 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
3,573,920 GBP2025-03-31
3,117,541 GBP2024-03-31
2,498,043 GBP2023-03-31
Equity
3,574,020 GBP2025-03-31
3,117,641 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
481,379 GBP2024-04-01 ~ 2025-03-31
1,069,498 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-450,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-25,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
28,350 GBP2024-04-01 ~ 2025-03-31
22,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
782024-04-01 ~ 2025-03-31
702023-04-01 ~ 2024-03-31
Wages/Salaries
4,376,148 GBP2024-04-01 ~ 2025-03-31
3,585,950 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
159,728 GBP2024-04-01 ~ 2025-03-31
129,540 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,040,378 GBP2024-04-01 ~ 2025-03-31
4,105,939 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
108,000 GBP2024-04-01 ~ 2025-03-31
108,000 GBP2023-04-01 ~ 2024-03-31
Trade Debtors/Trade Receivables
Current
1,132,657 GBP2025-03-31
6,642,055 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
106,166 GBP2025-03-31
29,621 GBP2024-03-31
Other Debtors
Current
32,148 GBP2025-03-31
0 GBP2024-03-31
Prepayments/Accrued Income
Current
2,668,571 GBP2025-03-31
288,710 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
3,939,542 GBP2025-03-31
Current, Amounts falling due within one year
6,960,386 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
600,000 GBP2025-03-31
0 GBP2024-03-31
Trade Creditors/Trade Payables
Current
476,638 GBP2025-03-31
9,011,711 GBP2024-03-31
Corporation Tax Payable
Current
50,791 GBP2025-03-31
138,329 GBP2024-03-31
Other Taxation & Social Security Payable
Current
195,986 GBP2025-03-31
1,455,224 GBP2024-03-31
Other Creditors
Current
105,332 GBP2025-03-31
18,842 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
8,000 GBP2025-03-31
8,000 GBP2024-03-31
Creditors
Current
1,545,633 GBP2025-03-31
10,632,106 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
750,000 GBP2025-03-31
0 GBP2024-03-31
Bank Borrowings
1,350,000 GBP2025-03-31
0 GBP2024-03-31
Total Borrowings
Current
600,000 GBP2025-03-31
0 GBP2024-03-31
Non-current
750,000 GBP2025-03-31
0 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2025-03-31
81,858 GBP2024-03-31
Between two and five year
0 GBP2025-03-31
0 GBP2024-03-31
More than five year
0 GBP2025-03-31
0 GBP2024-03-31