82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
202024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Intangible Assets
30,249 GBP2024-12-31
16,919 GBP2023-12-31
Property, Plant & Equipment
11,218 GBP2024-12-31
15,712 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
41,469 GBP2024-12-31
32,633 GBP2023-12-31
Debtors
Current
3,762,401 GBP2024-12-31
4,182,282 GBP2023-12-31
Cash at bank and in hand
1,208 GBP2024-12-31
2,123 GBP2023-12-31
Current Assets
3,763,609 GBP2024-12-31
4,184,405 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,381,965 GBP2024-12-31
Net Current Assets/Liabilities
-1,618,356 GBP2024-12-31
-1,612,220 GBP2023-12-31
Total Assets Less Current Liabilities
-1,576,887 GBP2024-12-31
-1,579,587 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-17,505 GBP2024-12-31
-27,598 GBP2023-12-31
Net Assets/Liabilities
-1,594,392 GBP2024-12-31
-1,607,185 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Share premium
109,627 GBP2024-12-31
109,627 GBP2023-12-31
Capital redemption reserve
26 GBP2024-12-31
26 GBP2023-12-31
Retained earnings (accumulated losses)
-1,704,245 GBP2024-12-31
-1,717,038 GBP2023-12-31
Equity
-1,594,392 GBP2024-12-31
-1,607,185 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
40,543 GBP2024-12-31
16,919 GBP2023-12-31
Goodwill
60,000 GBP2024-12-31
60,000 GBP2023-12-31
Intangible Assets - Gross Cost
100,543 GBP2024-12-31
76,919 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
60,000 GBP2024-12-31
60,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
70,294 GBP2024-12-31
60,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
10,294 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
10,294 GBP2024-12-31
Intangible Assets
Development expenditure
30,249 GBP2024-12-31
16,919 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
540,908 GBP2024-12-31
539,847 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
524,135 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
529,690 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
11,218 GBP2024-12-31
15,712 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
8,435 GBP2024-12-31
8,205 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
41,789 GBP2024-12-31
17,315 GBP2023-12-31
Other Debtors
Current
14,769 GBP2024-12-31
19,067 GBP2023-12-31
Prepayments/Accrued Income
Current
3,697,408 GBP2024-12-31
4,137,695 GBP2023-12-31
Cash and Cash Equivalents
1,208 GBP2024-12-31
2,123 GBP2023-12-31
Bank Borrowings
Current
10,093 GBP2024-12-31
9,794 GBP2023-12-31
Trade Creditors/Trade Payables
Current
454,814 GBP2024-12-31
450,728 GBP2023-12-31
Amounts owed to group undertakings
Current
4,408,654 GBP2024-12-31
4,735,926 GBP2023-12-31
Corporation Tax Payable
Current
1,179 GBP2024-12-31
741 GBP2023-12-31
Taxation/Social Security Payable
Current
46,825 GBP2024-12-31
347,475 GBP2023-12-31
Other Creditors
Current
418,425 GBP2024-12-31
168,147 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
41,975 GBP2024-12-31
83,814 GBP2023-12-31
Creditors
Current
5,381,965 GBP2024-12-31
5,796,625 GBP2023-12-31
Bank Borrowings
Non-current
17,505 GBP2024-12-31
27,598 GBP2023-12-31
Creditors
Non-current
17,505 GBP2024-12-31
27,598 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,093 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
10,093 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
10,398 GBP2024-12-31
10,093 GBP2023-12-31
Between two and five year, Non-current
7,107 GBP2024-12-31
17,505 GBP2023-12-31
Total Borrowings
27,598 GBP2024-12-31
37,392 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-12-31
200 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31