82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
252023-01-01 ~ 2023-12-31
132021-10-01 ~ 2022-12-31
Intangible Assets
16,919 GBP2023-12-31
7,500 GBP2022-12-31
Property, Plant & Equipment
15,712 GBP2023-12-31
30,779 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
32,633 GBP2023-12-31
38,281 GBP2022-12-31
Debtors
Current
4,182,282 GBP2023-12-31
2,389,195 GBP2022-12-31
Cash at bank and in hand
2,123 GBP2023-12-31
21,649 GBP2022-12-31
Current Assets
4,184,405 GBP2023-12-31
2,410,844 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,796,625 GBP2023-12-31
-4,013,149 GBP2022-12-31
Net Current Assets/Liabilities
-1,612,220 GBP2023-12-31
-1,602,305 GBP2022-12-31
Total Assets Less Current Liabilities
-1,579,587 GBP2023-12-31
-1,564,024 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-27,598 GBP2023-12-31
-37,394 GBP2022-12-31
Net Assets/Liabilities
-1,607,185 GBP2023-12-31
-1,601,418 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Share premium
109,627 GBP2023-12-31
109,627 GBP2022-12-31
Capital redemption reserve
26 GBP2023-12-31
26 GBP2022-12-31
Retained earnings (accumulated losses)
-1,717,038 GBP2023-12-31
-1,711,271 GBP2022-12-31
Equity
-1,607,185 GBP2023-12-31
-1,601,418 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332023-01-01 ~ 2023-12-31
Computers
252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
60,000 GBP2023-12-31
60,000 GBP2022-12-31
Intangible Assets - Gross Cost
76,919 GBP2023-12-31
60,000 GBP2022-12-31
Development expenditure
16,919 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
60,000 GBP2023-12-31
52,500 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
60,000 GBP2023-12-31
52,500 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
7,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
16,919 GBP2023-12-31
Goodwill
7,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
539,847 GBP2023-12-31
532,311 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
501,532 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
22,603 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
524,135 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
15,712 GBP2023-12-31
30,779 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
8,205 GBP2023-12-31
10,736 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
460 GBP2022-12-31
Other Debtors
Current
36,382 GBP2023-12-31
150,697 GBP2022-12-31
Prepayments/Accrued Income
Current
4,137,695 GBP2023-12-31
2,227,302 GBP2022-12-31
Cash and Cash Equivalents
2,123 GBP2023-12-31
21,649 GBP2022-12-31
Bank Borrowings
Current
9,794 GBP2023-12-31
9,503 GBP2022-12-31
Trade Creditors/Trade Payables
Current
450,728 GBP2023-12-31
285,623 GBP2022-12-31
Amounts owed to group undertakings
Current
4,735,926 GBP2023-12-31
3,278,615 GBP2022-12-31
Corporation Tax Payable
Current
741 GBP2023-12-31
Taxation/Social Security Payable
Current
347,475 GBP2023-12-31
305,093 GBP2022-12-31
Other Creditors
Current
168,147 GBP2023-12-31
10,051 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
83,814 GBP2023-12-31
124,264 GBP2022-12-31
Creditors
Current
5,796,625 GBP2023-12-31
4,013,149 GBP2022-12-31
Bank Borrowings
Non-current
27,598 GBP2023-12-31
37,394 GBP2022-12-31
Creditors
Non-current
27,598 GBP2023-12-31
37,394 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
9,794 GBP2023-12-31
9,503 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
9,794 GBP2023-12-31
9,503 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
10,093 GBP2023-12-31
9,795 GBP2022-12-31
Non-current, Between two and five year
17,505 GBP2023-12-31
27,599 GBP2022-12-31
Total Borrowings
37,392 GBP2023-12-31
46,897 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2023-12-31
200 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31