Average Number of Employees
22023-01-01 ~ 2023-12-31
22021-10-01 ~ 2022-12-31
Intangible Assets
376,598 GBP2023-12-31
Fixed Assets
376,598 GBP2023-12-31
Debtors
Current
5,940,294 GBP2023-12-31
4,454,212 GBP2022-12-31
Cash at bank and in hand
47,634 GBP2023-12-31
147,064 GBP2022-12-31
Current Assets
5,987,928 GBP2023-12-31
4,601,276 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,432,544 GBP2023-12-31
-3,198,709 GBP2022-12-31
Net Current Assets/Liabilities
555,384 GBP2023-12-31
1,402,567 GBP2022-12-31
Total Assets Less Current Liabilities
931,982 GBP2023-12-31
1,402,567 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-120,336 GBP2023-12-31
-744,793 GBP2022-12-31
Net Assets/Liabilities
811,646 GBP2023-12-31
657,774 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
811,644 GBP2023-12-31
657,772 GBP2022-12-31
Equity
811,646 GBP2023-12-31
657,774 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
376,598 GBP2023-12-31
Intangible Assets
Development expenditure
376,598 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
482,363 GBP2023-12-31
405,070 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,197,866 GBP2023-12-31
3,740,549 GBP2022-12-31
Other Debtors
Current
2 GBP2023-12-31
2 GBP2022-12-31
Prepayments/Accrued Income
Current
260,063 GBP2023-12-31
308,591 GBP2022-12-31
Cash and Cash Equivalents
47,634 GBP2023-12-31
147,064 GBP2022-12-31
Bank Borrowings
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Other Remaining Borrowings
Current
600,000 GBP2023-12-31
600,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
122,025 GBP2023-12-31
29,100 GBP2022-12-31
Corporation Tax Payable
Current
28,328 GBP2023-12-31
77,889 GBP2022-12-31
Taxation/Social Security Payable
Current
279,160 GBP2023-12-31
141,355 GBP2022-12-31
Other Creditors
Current
107,011 GBP2023-12-31
27,964 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,286,020 GBP2023-12-31
2,312,401 GBP2022-12-31
Creditors
Current
5,432,544 GBP2023-12-31
3,198,709 GBP2022-12-31
Bank Borrowings
Non-current
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Other Remaining Borrowings
Non-current
80,336 GBP2023-12-31
704,793 GBP2022-12-31
Creditors
Non-current
120,336 GBP2023-12-31
744,793 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
610,000 GBP2023-12-31
610,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Non-current, Between two and five year
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Total Borrowings
730,336 GBP2023-12-31
1,354,793 GBP2022-12-31