Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Intangible Assets
509,643 GBP2024-12-31
376,598 GBP2023-12-31
Fixed Assets
509,643 GBP2024-12-31
376,598 GBP2023-12-31
Debtors
Current
5,451,157 GBP2024-12-31
5,940,294 GBP2023-12-31
Cash at bank and in hand
394 GBP2024-12-31
47,634 GBP2023-12-31
Current Assets
5,451,551 GBP2024-12-31
5,987,928 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,947,240 GBP2024-12-31
Net Current Assets/Liabilities
504,311 GBP2024-12-31
555,384 GBP2023-12-31
Total Assets Less Current Liabilities
1,013,954 GBP2024-12-31
931,982 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-40,000 GBP2024-12-31
-120,336 GBP2023-12-31
Net Assets/Liabilities
973,954 GBP2024-12-31
811,646 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Retained earnings (accumulated losses)
973,952 GBP2024-12-31
811,644 GBP2023-12-31
Equity
973,954 GBP2024-12-31
811,646 GBP2023-12-31
Intangible Assets - Gross Cost
Development expenditure
685,619 GBP2024-12-31
376,598 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
175,976 GBP2024-12-31
Intangible Assets
Development expenditure
509,643 GBP2024-12-31
376,598 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
408,426 GBP2024-12-31
482,363 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,733,024 GBP2024-12-31
5,197,866 GBP2023-12-31
Other Debtors
Current
2 GBP2024-12-31
2 GBP2023-12-31
Prepayments/Accrued Income
Current
309,705 GBP2024-12-31
260,063 GBP2023-12-31
Bank Overdrafts
-220,087 GBP2024-12-31
Cash and Cash Equivalents
-219,693 GBP2024-12-31
47,634 GBP2023-12-31
Bank Overdrafts
Current
220,087 GBP2024-12-31
Bank Borrowings
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Other Remaining Borrowings
Current
600,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
246,384 GBP2024-12-31
122,025 GBP2023-12-31
Amounts owed to group undertakings
Current
291,778 GBP2024-12-31
100,000 GBP2023-12-31
Corporation Tax Payable
Current
42,123 GBP2024-12-31
28,328 GBP2023-12-31
Taxation/Social Security Payable
Current
382,663 GBP2024-12-31
279,160 GBP2023-12-31
Other Creditors
Current
4,103 GBP2024-12-31
7,011 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,750,102 GBP2024-12-31
4,286,020 GBP2023-12-31
Creditors
Current
4,947,240 GBP2024-12-31
5,432,544 GBP2023-12-31
Bank Borrowings
Non-current
40,000 GBP2024-12-31
40,000 GBP2023-12-31
Other Remaining Borrowings
Non-current
80,336 GBP2023-12-31
Creditors
Non-current
40,000 GBP2024-12-31
120,336 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2024-12-31
Non-current, Between two and five year
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Total Borrowings
50,000 GBP2024-12-31
730,336 GBP2023-12-31