Intangible Assets
23,512 GBP2021-12-31
14,936 GBP2020-12-31
Property, Plant & Equipment
4,681,171 GBP2021-12-31
1,981,046 GBP2020-12-31
Fixed Assets - Investments
0 GBP2021-12-31
58,000 GBP2020-12-31
Fixed Assets
4,704,683 GBP2021-12-31
2,053,982 GBP2020-12-31
Total Inventories
69,253 GBP2021-12-31
0 GBP2020-12-31
Debtors
4,010,595 GBP2021-12-31
2,816,118 GBP2020-12-31
Cash at bank and in hand
3,521,004 GBP2021-12-31
1,622,589 GBP2020-12-31
Current Assets
7,614,196 GBP2021-12-31
4,459,577 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-7,406,140 GBP2021-12-31
-4,346,644 GBP2020-12-31
Net Current Assets/Liabilities
208,056 GBP2021-12-31
112,933 GBP2020-12-31
Total Assets Less Current Liabilities
4,912,739 GBP2021-12-31
2,166,915 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-49,775 GBP2021-12-31
-371,536 GBP2020-12-31
Net Assets/Liabilities
4,172,966 GBP2021-12-31
1,682,680 GBP2020-12-31
Equity
Called up share capital
200 GBP2021-12-31
200 GBP2020-12-31
200 GBP2019-12-31
Retained earnings (accumulated losses)
4,172,766 GBP2021-12-31
1,682,480 GBP2020-12-31
1,674,808 GBP2019-12-31
Equity
4,172,966 GBP2021-12-31
1,682,680 GBP2020-12-31
1,675,008 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,576,066 GBP2021-01-01 ~ 2021-12-31
7,672 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
2,576,066 GBP2021-01-01 ~ 2021-12-31
7,672 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-85,780 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
492021-01-01 ~ 2021-12-31
362020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Computer software
77,221 GBP2021-12-31
54,297 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
538,520 GBP2021-12-31
538,520 GBP2020-12-31
Plant and equipment
38,609 GBP2021-12-31
26,362 GBP2020-12-31
Furniture and fittings
319,424 GBP2021-12-31
226,534 GBP2020-12-31
Motor vehicles
350,268 GBP2021-12-31
141,737 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
8,027,948 GBP2021-12-31
5,075,077 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-75,933 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-241,140 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
156,639 GBP2021-12-31
121,073 GBP2020-12-31
Plant and equipment
26,465 GBP2021-12-31
25,499 GBP2020-12-31
Furniture and fittings
192,830 GBP2021-12-31
159,619 GBP2020-12-31
Motor vehicles
71,964 GBP2021-12-31
76,298 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,346,777 GBP2021-12-31
3,094,031 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
35,566 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
966 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
33,211 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
62,527 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
445,960 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-66,861 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-193,214 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
381,881 GBP2021-12-31
417,447 GBP2020-12-31
Plant and equipment
12,144 GBP2021-12-31
863 GBP2020-12-31
Furniture and fittings
126,594 GBP2021-12-31
66,915 GBP2020-12-31
Motor vehicles
278,304 GBP2021-12-31
65,439 GBP2020-12-31
Other Investments Other Than Loans
0 GBP2021-12-31
58,000 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
3,116,085 GBP2021-12-31
1,891,220 GBP2020-12-31
Amounts Owed By Related Parties
154,602 GBP2021-12-31
Current
114,456 GBP2020-12-31
Other Debtors
Amounts falling due within one year
739,908 GBP2021-12-31
810,442 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
4,010,595 GBP2021-12-31
2,816,118 GBP2020-12-31
Other Debtors
Amounts falling due after one year
13,344 GBP2021-12-31
20,870 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2021-12-31
143,818 GBP2020-12-31
Trade Creditors/Trade Payables
Current
2,106,657 GBP2021-12-31
655,678 GBP2020-12-31
Amounts owed to group undertakings
Current
1,741,816 GBP2021-12-31
0 GBP2020-12-31
Corporation Tax Payable
Current
268,809 GBP2021-12-31
0 GBP2020-12-31
Other Taxation & Social Security Payable
Current
536,075 GBP2021-12-31
577,158 GBP2020-12-31
Other Creditors
Current
2,752,783 GBP2021-12-31
2,969,990 GBP2020-12-31
Creditors
Current
7,406,140 GBP2021-12-31
4,346,644 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2021-12-31
189,460 GBP2020-12-31
Other Creditors
Non-current
49,775 GBP2021-12-31
182,076 GBP2020-12-31
Creditors
Non-current
49,775 GBP2021-12-31
371,536 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,493,800 GBP2021-12-31
165,000 GBP2020-12-31
Between two and five year
1,028,050 GBP2021-12-31
660,000 GBP2020-12-31
More than five year
1,275,063 GBP2021-12-31
1,100,000 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,796,913 GBP2021-12-31
1,925,000 GBP2020-12-31