77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Administrative Expenses
-11,113,435 GBP2024-01-01 ~ 2024-12-31
-9,997,325 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
13,410 GBP2024-01-01 ~ 2024-12-31
9,003,024 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,898,188 GBP2024-01-01 ~ 2024-12-31
9,926,254 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,065,080 GBP2024-01-01 ~ 2024-12-31
10,098,803 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
320,517 GBP2024-12-31
339,368 GBP2023-12-31
Property, Plant & Equipment
25,066,811 GBP2024-12-31
26,031,917 GBP2023-12-31
Fixed Assets - Investments
400 GBP2024-12-31
400 GBP2023-12-31
Fixed Assets
25,387,728 GBP2024-12-31
26,371,685 GBP2023-12-31
Debtors
2,712,258 GBP2024-12-31
4,158,625 GBP2023-12-31
Cash at bank and in hand
1,841,082 GBP2024-12-31
1,075,518 GBP2023-12-31
Current Assets
6,292,989 GBP2024-12-31
5,508,157 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,248,365 GBP2024-12-31
-4,914,382 GBP2023-12-31
Net Current Assets/Liabilities
2,044,624 GBP2024-12-31
593,775 GBP2023-12-31
Total Assets Less Current Liabilities
27,432,352 GBP2024-12-31
26,965,460 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-10,696,189 GBP2024-12-31
Net Assets/Liabilities
11,476,041 GBP2024-12-31
13,541,121 GBP2023-12-31
Equity
Called up share capital
400 GBP2024-12-31
400 GBP2023-12-31
400 GBP2022-12-31
Retained earnings (accumulated losses)
11,475,641 GBP2024-12-31
13,540,721 GBP2023-12-31
3,441,918 GBP2022-12-31
Equity
11,476,041 GBP2024-12-31
13,541,121 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,065,080 GBP2024-01-01 ~ 2024-12-31
10,098,803 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,425 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1302024-01-01 ~ 2024-12-31
1502023-01-01 ~ 2023-12-31
Wages/Salaries
3,467,791 GBP2024-01-01 ~ 2024-12-31
3,186,270 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,148 GBP2024-01-01 ~ 2024-12-31
131,488 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,134,542 GBP2024-01-01 ~ 2024-12-31
3,870,972 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
166,892 GBP2024-01-01 ~ 2024-12-31
-262,780 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
171,018 GBP2024-12-31
86,745 GBP2023-12-31
Intangible Assets - Gross Cost
546,018 GBP2024-12-31
461,745 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
225,501 GBP2024-12-31
122,377 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
103,124 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
320,517 GBP2024-12-31
339,368 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,193,896 GBP2024-12-31
1,126,320 GBP2023-12-31
Plant and equipment
189,295 GBP2024-12-31
171,324 GBP2023-12-31
Furniture and fittings
562,917 GBP2024-12-31
491,525 GBP2023-12-31
Motor vehicles
453,424 GBP2024-12-31
450,971 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
30,988,967 GBP2024-12-31
29,034,036 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-881,460 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
383,767 GBP2024-12-31
282,262 GBP2023-12-31
Plant and equipment
106,366 GBP2024-12-31
79,835 GBP2023-12-31
Furniture and fittings
407,695 GBP2024-12-31
327,753 GBP2023-12-31
Motor vehicles
274,975 GBP2024-12-31
217,273 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,922,156 GBP2024-12-31
3,002,119 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
101,505 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
26,531 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
79,942 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
57,702 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,071,358 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-151,321 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
810,129 GBP2024-12-31
844,058 GBP2023-12-31
Plant and equipment
82,929 GBP2024-12-31
91,489 GBP2023-12-31
Furniture and fittings
155,222 GBP2024-12-31
163,772 GBP2023-12-31
Motor vehicles
178,449 GBP2024-12-31
233,698 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,345,455 GBP2024-12-31
2,172,064 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
477,728 GBP2024-12-31
323,235 GBP2023-12-31
Other Debtors
Current
84,957 GBP2024-12-31
55,979 GBP2023-12-31
Prepayments/Accrued Income
Current
804,118 GBP2024-12-31
827,347 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
780,000 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,712,258 GBP2024-12-31
4,158,625 GBP2023-12-31
Other Debtors
Non-current
215,839 GBP2024-12-31
240,341 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,049,608 GBP2024-12-31
1,987,185 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
90,231 GBP2023-12-31
Other Taxation & Social Security Payable
Current
352,268 GBP2024-12-31
370,048 GBP2023-12-31
Other Creditors
Current
360 GBP2024-12-31
121,866 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
136,056 GBP2024-12-31
145,226 GBP2023-12-31
Creditors
Current
4,248,365 GBP2024-12-31
4,914,382 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,000,000 GBP2024-12-31
3,000,000 GBP2023-12-31
Amounts owed to group undertakings
Non-current
6,696,189 GBP2024-12-31
6,061,473 GBP2023-12-31
Creditors
Non-current
10,696,189 GBP2024-12-31
9,061,473 GBP2023-12-31
Bank Borrowings
4,000,000 GBP2024-12-31
3,000,000 GBP2023-12-31
Total Borrowings
Non-current
4,000,000 GBP2024-12-31
3,000,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2024-12-31
40,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
282,917 GBP2024-12-31
Between two and five year
1,097,000 GBP2024-12-31
More than five year
758,562 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,138,479 GBP2024-12-31