Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
25,622,063 GBP2020-04-01 ~ 2021-03-31
38,402,320 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-20,015,642 GBP2020-04-01 ~ 2021-03-31
-33,972,204 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
5,606,421 GBP2020-04-01 ~ 2021-03-31
4,430,116 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-4,426,189 GBP2020-04-01 ~ 2021-03-31
-4,305,596 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
923 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
1,259,773 GBP2020-04-01 ~ 2021-03-31
109,977 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
1,019,866 GBP2020-04-01 ~ 2021-03-31
125,507 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
1,019,866 GBP2020-04-01 ~ 2021-03-31
125,507 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
682,621 GBP2021-03-31
759,616 GBP2020-03-31
Total Inventories
2,907,725 GBP2021-03-31
1,595,004 GBP2020-03-31
Debtors
4,829,410 GBP2021-03-31
6,496,923 GBP2020-03-31
Cash at bank and in hand
1,236,003 GBP2021-03-31
1,261,885 GBP2020-03-31
Current Assets
8,973,138 GBP2021-03-31
9,353,812 GBP2020-03-31
Net Current Assets/Liabilities
3,448,657 GBP2021-03-31
1,897,033 GBP2020-03-31
Total Assets Less Current Liabilities
4,131,278 GBP2021-03-31
2,656,649 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-1,151,932 GBP2021-03-31
-379,192 GBP2020-03-31
Net Assets/Liabilities
2,979,346 GBP2021-03-31
2,275,480 GBP2020-03-31
Equity
Called up share capital
3 GBP2021-03-31
3 GBP2020-03-31
3 GBP2019-03-31
Retained earnings (accumulated losses)
2,979,343 GBP2021-03-31
2,275,477 GBP2020-03-31
2,584,878 GBP2019-03-31
Equity
2,979,346 GBP2021-03-31
2,275,480 GBP2020-03-31
2,584,881 GBP2019-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,019,866 GBP2020-04-01 ~ 2021-03-31
125,507 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,019,866 GBP2020-04-01 ~ 2021-03-31
125,507 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
Retained earnings (accumulated losses)
-316,000 GBP2020-04-01 ~ 2021-03-31
-307,500 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
-316,000 GBP2020-04-01 ~ 2021-03-31
-307,500 GBP2019-04-01 ~ 2020-03-31
Equity
Called up share capital, Restated amount
3 GBP2019-03-31
Retained earnings (accumulated losses), Restated amount
2,457,470 GBP2019-03-31
Restated amount
2,457,473 GBP2019-03-31
Property, Plant & Equipment - Depreciation Expense
102,502 GBP2020-04-01 ~ 2021-03-31
131,638 GBP2019-04-01 ~ 2020-03-31
Wages/Salaries
1,613,825 GBP2020-04-01 ~ 2021-03-31
1,412,177 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
180,780 GBP2020-04-01 ~ 2021-03-31
150,958 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
1,843,370 GBP2020-04-01 ~ 2021-03-31
1,625,377 GBP2019-04-01 ~ 2020-03-31
Average number of employees in administration and support functions
52020-04-01 ~ 2021-03-31
52019-04-01 ~ 2020-03-31
Average Number of Employees
502020-04-01 ~ 2021-03-31
312019-04-01 ~ 2020-03-31
Director Remuneration
418,430 GBP2020-04-01 ~ 2021-03-31
433,670 GBP2019-04-01 ~ 2020-03-31
Audit Fees/Expenses
13,500 GBP2020-04-01 ~ 2021-03-31
12,500 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,614 GBP2020-04-01 ~ 2021-03-31
-25,262 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
239,357 GBP2020-04-01 ~ 2021-03-31
20,896 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,977 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
363,667 GBP2021-03-31
363,667 GBP2020-03-31
Tools/Equipment for furniture and fittings
12,566 GBP2021-03-31
10,611 GBP2020-03-31
Motor vehicles
613,943 GBP2021-03-31
599,933 GBP2020-03-31
Other
419,182 GBP2021-03-31
419,182 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
1,409,358 GBP2021-03-31
1,393,393 GBP2020-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-12,490 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Disposals
-12,490 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
7,998 GBP2021-03-31
7,214 GBP2020-03-31
Motor vehicles
403,192 GBP2021-03-31
345,393 GBP2020-03-31
Other
315,547 GBP2021-03-31
281,171 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
726,737 GBP2021-03-31
633,778 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
784 GBP2020-04-01 ~ 2021-03-31
Motor vehicles
67,342 GBP2020-04-01 ~ 2021-03-31
Other
34,376 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,502 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,543 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,543 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Land and buildings
363,667 GBP2021-03-31
363,667 GBP2020-03-31
Tools/Equipment for furniture and fittings
4,568 GBP2021-03-31
3,397 GBP2020-03-31
Motor vehicles
210,751 GBP2021-03-31
254,540 GBP2020-03-31
Other
103,635 GBP2021-03-31
138,012 GBP2020-03-31
Value of work in progress
2,907,725 GBP2021-03-31
1,595,004 GBP2020-03-31
Trade Debtors/Trade Receivables
2,004,129 GBP2021-03-31
4,683,338 GBP2020-03-31
Amounts Owed By Related Parties
1,220,702 GBP2021-03-31
1,220,702 GBP2020-03-31
Other Debtors
1,437,292 GBP2021-03-31
529,452 GBP2020-03-31
Prepayments
166,650 GBP2021-03-31
63,431 GBP2020-03-31
Debtors
Current
4,829,410 GBP2021-03-31
6,496,923 GBP2020-03-31
Cash and Cash Equivalents
1,236,003 GBP2021-03-31
1,261,885 GBP2020-03-31
Trade Creditors/Trade Payables
2,994,328 GBP2021-03-31
5,042,479 GBP2020-03-31
Amounts Owed to Related Parties
95,512 GBP2021-03-31
63,687 GBP2020-03-31
Taxation/Social Security Payable
382,755 GBP2021-03-31
1,168,222 GBP2020-03-31
Other Creditors
1,489,403 GBP2021-03-31
919,934 GBP2020-03-31
Total Borrowings
Non-current, Amounts falling due after one year
1,151,932 GBP2021-03-31
329,192 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-637 GBP2021-03-31
1,977 GBP2020-03-31
Bank Borrowings
Non-current
1,058,013 GBP2021-03-31
188,707 GBP2020-03-31
Total Borrowings
Non-current
1,151,932 GBP2021-03-31
329,192 GBP2020-03-31
Bank Borrowings
Current
144,133 GBP2021-03-31
10,800 GBP2020-03-31
Total Borrowings
Current
201,377 GBP2021-03-31
81,149 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
57,244 GBP2021-03-31
70,349 GBP2020-03-31
Minimum gross finance lease payments owing
151,163 GBP2021-03-31
210,834 GBP2020-03-31