74909 - Other Professional, Scientific And Technical Activities N.e.c.
Turnover/Revenue
9,816,409 GBP2022-07-01 ~ 2023-06-30
9,491,696 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-7,433,085 GBP2022-07-01 ~ 2023-06-30
-7,098,585 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
2,383,324 GBP2022-07-01 ~ 2023-06-30
2,393,111 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-950,510 GBP2022-07-01 ~ 2023-06-30
-913,695 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
1,500,847 GBP2022-07-01 ~ 2023-06-30
1,558,242 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
405 GBP2022-07-01 ~ 2023-06-30
42,418 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,500,242 GBP2022-07-01 ~ 2023-06-30
1,622,157 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
1,222,751 GBP2022-07-01 ~ 2023-06-30
1,679,586 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
1,222,751 GBP2022-07-01 ~ 2023-06-30
1,679,586 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
257,033 GBP2023-06-30
314,599 GBP2022-06-30
Fixed Assets - Investments
1,797,721 GBP2023-06-30
1,797,721 GBP2022-06-30
Investment Property
192,517 GBP2022-06-30
Fixed Assets
2,054,754 GBP2023-06-30
2,304,837 GBP2022-06-30
Total Inventories
3,574 GBP2023-06-30
3,520 GBP2022-06-30
Debtors
7,834,978 GBP2023-06-30
6,694,260 GBP2022-06-30
Cash at bank and in hand
427,437 GBP2023-06-30
336,156 GBP2022-06-30
Current Assets
8,265,989 GBP2023-06-30
7,033,936 GBP2022-06-30
Net Current Assets/Liabilities
6,054,616 GBP2023-06-30
5,008,321 GBP2022-06-30
Total Assets Less Current Liabilities
8,109,370 GBP2023-06-30
7,313,158 GBP2022-06-30
Creditors
Non-current
-9,807 GBP2023-06-30
Net Assets/Liabilities
8,055,909 GBP2023-06-30
7,313,158 GBP2022-06-30
Equity
Called up share capital
300 GBP2023-06-30
300 GBP2022-06-30
Revaluation reserve
22,918 GBP2022-06-30
Retained earnings (accumulated losses)
8,055,609 GBP2023-06-30
7,267,092 GBP2022-06-30
Equity
8,055,909 GBP2023-06-30
7,313,158 GBP2022-06-30
Wages/Salaries
4,372,086 GBP2022-07-01 ~ 2023-06-30
3,509,992 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
451,185 GBP2022-07-01 ~ 2023-06-30
370,900 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
186,523 GBP2022-07-01 ~ 2023-06-30
341,982 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
5,009,794 GBP2022-07-01 ~ 2023-06-30
4,222,874 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
872022-07-01 ~ 2023-06-30
832021-07-01 ~ 2022-06-30
Director Remuneration
589,904 GBP2022-07-01 ~ 2023-06-30
402,028 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
167,840 GBP2022-07-01 ~ 2023-06-30
146,738 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
12,750 GBP2022-07-01 ~ 2023-06-30
10,000 GBP2021-07-01 ~ 2022-06-30
Current Tax for the Period
136,673 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
285,046 GBP2022-07-01 ~ 2023-06-30
308,210 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
21,154 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
21,154 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,670 GBP2023-06-30
10,670 GBP2022-06-30
Motor vehicles
241,464 GBP2023-06-30
241,805 GBP2022-06-30
Computers
967,852 GBP2023-06-30
970,369 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,219,986 GBP2023-06-30
1,222,844 GBP2022-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-18,691 GBP2022-07-01 ~ 2023-06-30
Computers
-95,536 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-114,227 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,670 GBP2023-06-30
9,336 GBP2022-06-30
Motor vehicles
182,602 GBP2023-06-30
161,467 GBP2022-06-30
Computers
769,681 GBP2023-06-30
737,442 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
962,953 GBP2023-06-30
908,245 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,334 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
39,826 GBP2022-07-01 ~ 2023-06-30
Computers
126,680 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
167,840 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-18,691 GBP2022-07-01 ~ 2023-06-30
Computers
-94,441 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-113,132 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Motor vehicles
58,862 GBP2023-06-30
80,338 GBP2022-06-30
Computers
198,171 GBP2023-06-30
232,927 GBP2022-06-30
Furniture and fittings
1,334 GBP2022-06-30
Investments in Group Undertakings
Cost valuation
1,797,721 GBP2022-06-30
Investments in Group Undertakings
1,797,721 GBP2023-06-30
1,797,721 GBP2022-06-30
Investment Property - Fair Value Model
192,517 GBP2022-06-30
Disposals of Investment Property - Fair Value Model
-192,517 GBP2022-07-01 ~ 2023-06-30
Merchandise
3,574 GBP2023-06-30
3,520 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,048,559 GBP2023-06-30
839,794 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
5,036,974 GBP2023-06-30
4,432,735 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
119,310 GBP2022-06-30
Debtors - Deferred Tax Asset
Current
24,726 GBP2022-06-30
Prepayments/Accrued Income
Current
369,306 GBP2023-06-30
253,986 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
7,834,978 GBP2023-06-30
6,694,260 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
5,117 GBP2023-06-30
Trade Creditors/Trade Payables
Current
333,892 GBP2023-06-30
501,300 GBP2022-06-30
Amounts owed to group undertakings
Current
818,314 GBP2023-06-30
812,736 GBP2022-06-30
Corporation Tax Payable
Current
46,218 GBP2023-06-30
Other Taxation & Social Security Payable
Current
617,477 GBP2023-06-30
421,002 GBP2022-06-30
Other Creditors
Current
53,131 GBP2023-06-30
34,481 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
337,224 GBP2023-06-30
256,096 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
9,807 GBP2023-06-30
Between one and five year, hire purchase agreements
9,807 GBP2023-06-30
hire purchase agreements
14,924 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,917 GBP2023-06-30
74,798 GBP2022-06-30
Between one and five year
29,912 GBP2023-06-30
66,795 GBP2022-06-30
All periods
89,829 GBP2023-06-30
141,593 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
43,654 GBP2023-06-30
-24,726 GBP2022-06-30