Average Number of Employees
22023-04-01 ~ 2024-03-31
22022-04-01 ~ 2023-03-31
Turnover/Revenue
6,638,868 GBP2023-04-01 ~ 2024-03-31
5,787,919 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-2,080,502 GBP2023-04-01 ~ 2024-03-31
-1,678,859 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,558,366 GBP2023-04-01 ~ 2024-03-31
4,109,060 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,132,645 GBP2023-04-01 ~ 2024-03-31
-1,742,908 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,425,721 GBP2023-04-01 ~ 2024-03-31
2,366,152 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
228,821 GBP2023-04-01 ~ 2024-03-31
92,225 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,506,641 GBP2023-04-01 ~ 2024-03-31
2,292,949 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,875,778 GBP2023-04-01 ~ 2024-03-31
1,884,242 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,875,778 GBP2023-04-01 ~ 2024-03-31
1,903,911 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
7,366,721 GBP2024-03-31
5,445,466 GBP2023-03-31
Current assets - Investments
233,512 GBP2024-03-31
295,820 GBP2023-03-31
Debtors
Current
1,333,917 GBP2024-03-31
1,119,984 GBP2023-03-31
Cash at bank and in hand
6,467,631 GBP2024-03-31
6,707,206 GBP2023-03-31
Current Assets
8,035,060 GBP2024-03-31
8,123,010 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,487,832 GBP2023-03-31
Net Current Assets/Liabilities
6,998,579 GBP2024-03-31
6,635,178 GBP2023-03-31
Total Assets Less Current Liabilities
14,365,300 GBP2024-03-31
12,080,644 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,405,725 GBP2023-03-31
Net Assets/Liabilities
11,673,591 GBP2024-03-31
9,997,813 GBP2023-03-31
Equity
Called up share capital
100,000 GBP2024-03-31
100,000 GBP2023-03-31
100,000 GBP2022-04-01
Retained earnings (accumulated losses)
11,573,591 GBP2024-03-31
9,897,813 GBP2023-03-31
8,213,571 GBP2022-04-01
Equity
11,673,591 GBP2024-03-31
9,997,813 GBP2023-03-31
8,293,902 GBP2022-04-01
Other miscellaneous reserve
-19,669 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,875,778 GBP2023-04-01 ~ 2024-03-31
1,884,242 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,875,778 GBP2023-04-01 ~ 2024-03-31
1,884,242 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-04-01 ~ 2024-03-31
-200,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-200,000 GBP2023-04-01 ~ 2024-03-31
-200,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-200,000 GBP2023-04-01 ~ 2024-03-31
-200,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-200,000 GBP2023-04-01 ~ 2024-03-31
-200,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
604,976 GBP2023-04-01 ~ 2024-03-31
320,379 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
626,660 GBP2023-04-01 ~ 2024-03-31
435,660 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
200,000 GBP2023-04-01 ~ 2024-03-31
200,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
14,614,169 GBP2024-03-31
14,052,787 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
8,607,321 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
7,247,448 GBP2024-03-31
Property, Plant & Equipment
Office equipment
7,366,721 GBP2024-03-31
5,445,466 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
940,599 GBP2024-03-31
726,665 GBP2023-03-31
Prepayments/Accrued Income
Current
393,319 GBP2024-03-31
393,319 GBP2023-03-31
Trade Creditors/Trade Payables
Current
374,378 GBP2024-03-31
947,484 GBP2023-03-31
Amounts owed to group undertakings
Current
123,584 GBP2024-03-31
123,584 GBP2023-03-31
Corporation Tax Payable
Current
25,887 GBP2024-03-31
88,327 GBP2023-03-31
Taxation/Social Security Payable
Current
77,884 GBP2024-03-31
39,247 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
434,748 GBP2024-03-31
289,190 GBP2023-03-31
Creditors
Current
1,036,481 GBP2024-03-31
1,487,832 GBP2023-03-31
Bank Borrowings
Non-current
284,958 GBP2024-03-31
281,055 GBP2023-03-31
Amounts owed to group undertakings
Non-current
1,000,000 GBP2024-03-31
1,000,000 GBP2023-03-31
Creditors
Non-current
1,409,627 GBP2024-03-31
1,405,725 GBP2023-03-31
Other Remaining Borrowings
More than five year, Non-current
1,000,000 GBP2024-03-31
1,000,000 GBP2023-03-31
Total Borrowings
1,284,958 GBP2024-03-31
1,281,055 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-03-31
100,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31