Average Number of Employees
22024-04-01 ~ 2025-03-31
22023-04-01 ~ 2024-03-31
Turnover/Revenue
6,771,398 GBP2024-04-01 ~ 2025-03-31
6,638,868 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-1,840,697 GBP2024-04-01 ~ 2025-03-31
-2,080,502 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,930,701 GBP2024-04-01 ~ 2025-03-31
4,558,366 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,368,708 GBP2024-04-01 ~ 2025-03-31
-2,132,645 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,561,993 GBP2024-04-01 ~ 2025-03-31
2,425,721 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
275,849 GBP2024-04-01 ~ 2025-03-31
228,821 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,689,616 GBP2024-04-01 ~ 2025-03-31
2,506,641 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,013,006 GBP2024-04-01 ~ 2025-03-31
1,875,778 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
8,126,384 GBP2025-03-31
7,366,721 GBP2024-03-31
Debtors
Non-current
171,203 GBP2025-03-31
233,512 GBP2024-03-31
Current
1,342,200 GBP2025-03-31
1,333,917 GBP2024-03-31
Cash at bank and in hand
8,547,973 GBP2025-03-31
6,467,631 GBP2024-03-31
Current Assets
10,061,376 GBP2025-03-31
8,035,060 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,036,481 GBP2024-03-31
Net Current Assets/Liabilities
8,320,102 GBP2025-03-31
6,998,579 GBP2024-03-31
Total Assets Less Current Liabilities
16,446,486 GBP2025-03-31
14,365,300 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-1,387,163 GBP2025-03-31
Net Assets/Liabilities
13,486,597 GBP2025-03-31
11,673,591 GBP2024-03-31
Equity
Called up share capital
100,000 GBP2025-03-31
100,000 GBP2024-03-31
100,000 GBP2023-04-01
Retained earnings (accumulated losses)
13,386,597 GBP2025-03-31
11,573,591 GBP2024-03-31
9,897,813 GBP2023-04-01
Equity
13,486,597 GBP2025-03-31
11,673,591 GBP2024-03-31
9,997,813 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,013,006 GBP2024-04-01 ~ 2025-03-31
1,875,778 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,013,006 GBP2024-04-01 ~ 2025-03-31
1,875,778 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,013,006 GBP2024-04-01 ~ 2025-03-31
1,875,778 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2024-04-01 ~ 2025-03-31
-200,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-200,000 GBP2024-04-01 ~ 2025-03-31
-200,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-200,000 GBP2024-04-01 ~ 2025-03-31
-200,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-200,000 GBP2024-04-01 ~ 2025-03-31
-200,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
290,646 GBP2024-04-01 ~ 2025-03-31
604,976 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
672,404 GBP2024-04-01 ~ 2025-03-31
626,660 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
200,000 GBP2024-04-01 ~ 2025-03-31
200,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
15,127,957 GBP2025-03-31
14,614,169 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
7,247,448 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,634,643 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
7,001,573 GBP2025-03-31
Property, Plant & Equipment
Office equipment
8,126,384 GBP2025-03-31
7,366,721 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
867,439 GBP2025-03-31
940,599 GBP2024-03-31
Other Debtors
Current
81,442 GBP2025-03-31
Prepayments/Accrued Income
Current
393,319 GBP2025-03-31
393,319 GBP2024-03-31
Trade Creditors/Trade Payables
Current
748,678 GBP2025-03-31
374,378 GBP2024-03-31
Amounts owed to group undertakings
Current
123,584 GBP2025-03-31
123,584 GBP2024-03-31
Corporation Tax Payable
Current
385,965 GBP2025-03-31
25,887 GBP2024-03-31
Taxation/Social Security Payable
Current
77,884 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
483,047 GBP2025-03-31
434,748 GBP2024-03-31
Creditors
Current
1,741,274 GBP2025-03-31
1,036,481 GBP2024-03-31
Bank Borrowings
Non-current
288,861 GBP2025-03-31
284,958 GBP2024-03-31
Amounts owed to group undertakings
Non-current
1,000,000 GBP2025-03-31
1,000,000 GBP2024-03-31
Creditors
Non-current
1,387,163 GBP2025-03-31
1,409,627 GBP2024-03-31
Bank Borrowings
Non-current, Between two and five year
288,861 GBP2025-03-31
Total Borrowings
1,288,861 GBP2025-03-31
1,284,958 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-03-31
100,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31