43999 - Other Specialised Construction Activities N.e.c.
(expand)Turnover/Revenue
47,686,126 GBP2023-06-01 ~ 2024-05-31
30,518,012 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-36,990,528 GBP2023-06-01 ~ 2024-05-31
-22,835,665 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
10,695,598 GBP2023-06-01 ~ 2024-05-31
7,682,347 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-8,922,989 GBP2023-06-01 ~ 2024-05-31
-6,451,864 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
69,816 GBP2023-06-01 ~ 2024-05-31
79,162 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
1,704,747 GBP2023-06-01 ~ 2024-05-31
1,216,022 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
1,308,327 GBP2023-06-01 ~ 2024-05-31
1,012,524 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
1,308,327 GBP2023-06-01 ~ 2024-05-31
1,012,524 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
-194,885 GBP2024-05-31
Property, Plant & Equipment
1,823,681 GBP2024-05-31
1,319,168 GBP2023-05-31
Fixed Assets - Investments
100 GBP2024-05-31
Fixed Assets
1,628,896 GBP2024-05-31
1,319,168 GBP2023-05-31
Total Inventories
450,385 GBP2024-05-31
183,557 GBP2023-05-31
Debtors
15,208,724 GBP2024-05-31
15,811,869 GBP2023-05-31
Cash at bank and in hand
5,781,676 GBP2024-05-31
2,384,120 GBP2023-05-31
Current Assets
21,440,785 GBP2024-05-31
18,379,546 GBP2023-05-31
Net Current Assets/Liabilities
14,138,398 GBP2024-05-31
12,876,521 GBP2023-05-31
Total Assets Less Current Liabilities
15,767,294 GBP2024-05-31
14,195,689 GBP2023-05-31
Creditors
Non-current
-292,691 GBP2024-05-31
-166,736 GBP2023-05-31
Net Assets/Liabilities
15,026,758 GBP2024-05-31
13,718,431 GBP2023-05-31
Equity
Called up share capital
60 GBP2024-05-31
60 GBP2023-05-31
60 GBP2022-05-31
Capital redemption reserve
40 GBP2024-05-31
40 GBP2023-05-31
40 GBP2022-05-31
Retained earnings (accumulated losses)
15,026,658 GBP2024-05-31
13,718,331 GBP2023-05-31
12,705,807 GBP2022-05-31
Equity
15,026,758 GBP2024-05-31
13,718,431 GBP2023-05-31
12,705,907 GBP2022-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,308,327 GBP2023-06-01 ~ 2024-05-31
1,012,524 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
10,278,017 GBP2023-06-01 ~ 2024-05-31
13,818,387 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
1,101,879 GBP2023-06-01 ~ 2024-05-31
854,731 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
178,542 GBP2023-06-01 ~ 2024-05-31
165,122 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
11,558,438 GBP2023-06-01 ~ 2024-05-31
14,838,240 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
1982023-06-01 ~ 2024-05-31
1902022-06-01 ~ 2023-05-31
Director Remuneration
40,000 GBP2023-06-01 ~ 2024-05-31
40,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
141,568 GBP2023-06-01 ~ 2024-05-31
97,594 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
20,475 GBP2023-06-01 ~ 2024-05-31
20,475 GBP2022-06-01 ~ 2023-05-31
Current Tax for the Period
259,097 GBP2023-06-01 ~ 2024-05-31
243,205 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
426,187 GBP2023-06-01 ~ 2024-05-31
243,241 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
225,000 GBP2024-05-31
225,000 GBP2023-05-31
Intangible Assets - Gross Cost
1,242 GBP2024-05-31
225,000 GBP2023-05-31
Patents/Trademarks/Licences/Concessions
-223,758 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
225,000 GBP2024-05-31
225,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
196,127 GBP2024-05-31
225,000 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
-28,873 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
-28,873 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
-28,873 GBP2024-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
-194,885 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,321,002 GBP2024-05-31
1,140,379 GBP2023-05-31
Furniture and fittings
243,200 GBP2024-05-31
189,290 GBP2023-05-31
Motor vehicles
2,523,384 GBP2024-05-31
2,091,863 GBP2023-05-31
Computers
40,328 GBP2024-05-31
17,035 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
4,127,914 GBP2024-05-31
3,438,567 GBP2023-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-18,000 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-214,242 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-232,242 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
811,928 GBP2024-05-31
752,562 GBP2023-05-31
Furniture and fittings
80,371 GBP2024-05-31
54,951 GBP2023-05-31
Motor vehicles
1,407,031 GBP2024-05-31
1,311,072 GBP2023-05-31
Computers
4,903 GBP2024-05-31
814 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,304,233 GBP2024-05-31
2,119,399 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
69,660 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
25,420 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
272,321 GBP2023-06-01 ~ 2024-05-31
Computers
4,089 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
371,490 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-10,294 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-176,362 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-186,656 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
509,074 GBP2024-05-31
387,817 GBP2023-05-31
Furniture and fittings
162,829 GBP2024-05-31
134,339 GBP2023-05-31
Motor vehicles
1,116,353 GBP2024-05-31
780,791 GBP2023-05-31
Computers
35,425 GBP2024-05-31
16,221 GBP2023-05-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
154,463 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
154,463 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
10,622 GBP2023-06-01 ~ 2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
219,300 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases
229,922 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
10,622 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
143,841 GBP2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
673,451 GBP2024-05-31
612,899 GBP2023-05-31
Under hire purchased contracts or finance leases
817,292 GBP2024-05-31
612,899 GBP2023-05-31
Investments in Group Undertakings
Additions to investments
100 GBP2024-05-31
Cost valuation
100 GBP2024-05-31
Investments in Group Undertakings
100 GBP2024-05-31
Merchandise
450,385 GBP2024-05-31
183,557 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
4,950,210 GBP2024-05-31
4,380,755 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
10,100,814 GBP2024-05-31
9,723,619 GBP2023-05-31
Other Debtors
Current
16,499 GBP2024-05-31
12,111 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
618,257 GBP2024-05-31
169,775 GBP2023-05-31
Prepayments/Accrued Income
Current
306,018 GBP2024-05-31
222,132 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
15,208,724 GBP2024-05-31
15,811,869 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
322,482 GBP2024-05-31
257,147 GBP2023-05-31
Trade Creditors/Trade Payables
Current
4,798,354 GBP2024-05-31
4,303,520 GBP2023-05-31
Corporation Tax Payable
Current
206,662 GBP2024-05-31
187,064 GBP2023-05-31
Other Taxation & Social Security Payable
Current
238,829 GBP2024-05-31
219,722 GBP2023-05-31
Other Creditors
Current
40,687 GBP2024-05-31
41,161 GBP2023-05-31
Accrued Liabilities
Current
1,695,373 GBP2024-05-31
494,411 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
292,691 GBP2024-05-31
166,736 GBP2023-05-31
Between one and five year, hire purchase agreements
292,691 GBP2024-05-31
166,736 GBP2023-05-31
hire purchase agreements
615,173 GBP2024-05-31
423,883 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
447,845 GBP2024-05-31
310,522 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,308,327 GBP2023-06-01 ~ 2024-05-31