Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Class 2 ordinary share
12023-06-01 ~ 2024-05-31
Class 3 ordinary share
12023-06-01 ~ 2024-05-31
Class 4 ordinary share
12023-06-01 ~ 2024-05-31
Turnover/Revenue
311,330 GBP2023-06-01 ~ 2024-05-31
312,763 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-318,048 GBP2023-06-01 ~ 2024-05-31
-327,020 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
73 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
-63 GBP2023-06-01 ~ 2024-05-31
-20 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
163,211 GBP2023-06-01 ~ 2024-05-31
155,788 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
127,188 GBP2023-06-01 ~ 2024-05-31
122,175 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
391,287 GBP2023-06-01 ~ 2024-05-31
122,175 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
2,938,502 GBP2024-05-31
2,697,336 GBP2023-05-31
Fixed Assets - Investments
160 GBP2024-05-31
160 GBP2023-05-31
Fixed Assets
2,938,662 GBP2024-05-31
2,697,496 GBP2023-05-31
Debtors
3,459,810 GBP2024-05-31
3,459,810 GBP2023-05-31
Cash at bank and in hand
13,784 GBP2024-05-31
14,342 GBP2023-05-31
Current Assets
3,473,594 GBP2024-05-31
3,474,152 GBP2023-05-31
Net Current Assets/Liabilities
1,351,018 GBP2024-05-31
1,299,996 GBP2023-05-31
Total Assets Less Current Liabilities
4,289,680 GBP2024-05-31
3,997,492 GBP2023-05-31
Net Assets/Liabilities
3,928,475 GBP2024-05-31
3,537,188 GBP2023-05-31
Equity
3,928,475 GBP2024-05-31
3,537,188 GBP2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
127,188 GBP2023-06-01 ~ 2024-05-31
122,175 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
275,496 GBP2023-06-01 ~ 2024-05-31
274,577 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
29,488 GBP2023-06-01 ~ 2024-05-31
31,442 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,346 GBP2023-06-01 ~ 2024-05-31
6,742 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
311,330 GBP2023-06-01 ~ 2024-05-31
312,761 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
32023-06-01 ~ 2024-05-31
32022-06-01 ~ 2023-05-31
Director Remuneration
110,448 GBP2023-06-01 ~ 2024-05-31
109,540 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,042 GBP2023-06-01 ~ 2024-05-31
4,232 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
1,400 GBP2023-06-01 ~ 2024-05-31
1,350 GBP2022-06-01 ~ 2023-05-31
Current Tax for the Period
36,023 GBP2023-06-01 ~ 2024-05-31
33,613 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
40,803 GBP2023-06-01 ~ 2024-05-31
31,161 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,833,032 GBP2024-05-31
2,668,032 GBP2023-05-31
Improvements to leasehold property
292,776 GBP2024-05-31
211,568 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
3,125,808 GBP2024-05-31
2,879,600 GBP2023-05-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
165,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
165,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
178,032 GBP2024-05-31
178,032 GBP2023-05-31
Improvements to leasehold property
9,274 GBP2024-05-31
4,232 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
187,306 GBP2024-05-31
182,264 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,042 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,042 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
2,655,000 GBP2024-05-31
2,490,000 GBP2023-05-31
Improvements to leasehold property
283,502 GBP2024-05-31
207,336 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
160 GBP2023-05-31
Investments in Group Undertakings
160 GBP2024-05-31
160 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
3,459,810 GBP2024-05-31
3,459,810 GBP2023-05-31
Amounts owed to group undertakings
Current
2,050,303 GBP2024-05-31
2,103,797 GBP2023-05-31
Corporation Tax Payable
Current
36,023 GBP2024-05-31
33,613 GBP2023-05-31
Other Taxation & Social Security Payable
Current
8,340 GBP2024-05-31
5,069 GBP2023-05-31
Accrued Liabilities
Current
3,847 GBP2024-05-31
6,923 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
361,205 GBP2024-05-31
460,304 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20 shares2024-05-31
Class 2 ordinary share
20 shares2024-05-31
Class 3 ordinary share
20 shares2024-05-31
Class 4 ordinary share
2 shares2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
127,188 GBP2023-06-01 ~ 2024-05-31
Equity
Retained earnings (accumulated losses)
2,055,833 GBP2024-05-31
Revaluation reserve
1,838,582 GBP2024-05-31