Cost of Sales
-409,784 GBP2023-01-01 ~ 2023-12-31
-465,045 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,068,623 GBP2023-01-01 ~ 2023-12-31
-1,006,813 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-830 GBP2023-01-01 ~ 2023-12-31
-152 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-52,391 GBP2023-01-01 ~ 2023-12-31
-387,096 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-52,391 GBP2023-01-01 ~ 2023-12-31
-387,096 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-52,391 GBP2023-01-01 ~ 2023-12-31
-387,096 GBP2022-01-01 ~ 2022-12-31
Debtors
1,444,925 GBP2023-12-31
1,297,772 GBP2022-12-31
Cash at bank and in hand
112,583 GBP2023-12-31
6,631 GBP2022-12-31
Current Assets
1,557,508 GBP2023-12-31
1,304,403 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,203,756 GBP2022-12-31
Net Current Assets/Liabilities
48,256 GBP2023-12-31
100,647 GBP2022-12-31
Equity
Called up share capital
391,742 GBP2023-12-31
391,742 GBP2022-12-31
391,742 GBP2021-12-31
Share premium
2,678,593 GBP2023-12-31
2,678,593 GBP2022-12-31
2,678,593 GBP2021-12-31
Retained earnings (accumulated losses)
-3,022,079 GBP2023-12-31
-2,969,688 GBP2022-12-31
-2,582,592 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-52,391 GBP2023-01-01 ~ 2023-12-31
-387,096 GBP2022-01-01 ~ 2022-12-31
Equity
48,256 GBP2023-12-31
100,647 GBP2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Wages/Salaries
724,122 GBP2023-01-01 ~ 2023-12-31
380,662 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,129 GBP2023-01-01 ~ 2023-12-31
15,615 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
765,251 GBP2023-01-01 ~ 2023-12-31
396,277 GBP2022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
1,129,241 GBP2023-12-31
873,117 GBP2022-12-31
Other Debtors
Current
153,781 GBP2023-12-31
262,752 GBP2022-12-31
Prepayments/Accrued Income
Current
161,903 GBP2023-12-31
161,903 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
1,444,925 GBP2023-12-31
Current, Amounts falling due within one year
1,297,772 GBP2022-12-31
Trade Creditors/Trade Payables
Current
912,697 GBP2023-12-31
244,190 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
788,798 GBP2022-12-31
Other Taxation & Social Security Payable
Current
23,445 GBP2023-12-31
33,814 GBP2022-12-31
Other Creditors
Current
564,804 GBP2023-12-31
129,804 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
8,306 GBP2023-12-31
7,150 GBP2022-12-31
Creditors
Current
1,509,252 GBP2023-12-31
1,203,756 GBP2022-12-31