Average Number of Employees
772023-04-01 ~ 2024-03-31
722022-04-01 ~ 2023-03-31
Turnover/Revenue
13,308,994 GBP2023-04-01 ~ 2024-03-31
13,388,693 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-4,779,795 GBP2023-04-01 ~ 2024-03-31
-4,297,708 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
8,529,199 GBP2023-04-01 ~ 2024-03-31
9,090,985 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-549,214 GBP2023-04-01 ~ 2024-03-31
-597,195 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,157,503 GBP2023-04-01 ~ 2024-03-31
-4,036,130 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,923,463 GBP2023-04-01 ~ 2024-03-31
4,457,660 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,640,698 GBP2023-04-01 ~ 2024-03-31
4,146,356 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,776,524 GBP2023-04-01 ~ 2024-03-31
3,509,447 GBP2022-04-01 ~ 2023-03-31
Fixed Assets
5,890,371 GBP2024-03-31
6,552,933 GBP2023-03-31
Total Inventories
1,377,073 GBP2024-03-31
1,174,974 GBP2023-03-31
Debtors
Current
55,096,071 GBP2024-03-31
48,028,457 GBP2023-03-31
Cash at bank and in hand
895,956 GBP2024-03-31
1,510,175 GBP2023-03-31
Current Assets
57,369,100 GBP2024-03-31
50,713,606 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-19,525,002 GBP2023-03-31
Net Current Assets/Liabilities
34,106,640 GBP2024-03-31
31,188,604 GBP2023-03-31
Total Assets Less Current Liabilities
39,997,011 GBP2024-03-31
37,741,537 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-5,256,538 GBP2023-03-31
Net Assets/Liabilities
34,936,186 GBP2024-03-31
32,159,662 GBP2023-03-31
Equity
Called up share capital
335,290 GBP2024-03-31
335,290 GBP2023-03-31
335,290 GBP2022-04-01
Share premium
39,062 GBP2024-03-31
39,062 GBP2023-03-31
39,062 GBP2022-04-01
Other miscellaneous reserve
25,738 GBP2024-03-31
25,738 GBP2023-03-31
25,738 GBP2022-04-01
Retained earnings (accumulated losses)
34,536,096 GBP2024-03-31
31,759,572 GBP2023-03-31
28,250,125 GBP2022-04-01
Equity
34,936,186 GBP2024-03-31
32,159,662 GBP2023-03-31
28,650,215 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,776,524 GBP2023-04-01 ~ 2024-03-31
3,509,447 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
25,872 GBP2023-04-01 ~ 2024-03-31
24,640 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,410,729 GBP2023-04-01 ~ 2024-03-31
2,972,252 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
381,129 GBP2023-04-01 ~ 2024-03-31
332,753 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,130,095 GBP2023-04-01 ~ 2024-03-31
3,600,003 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
660,175 GBP2023-04-01 ~ 2024-03-31
787,808 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
940,340 GBP2023-04-01 ~ 2024-03-31
943,051 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,947 GBP2024-03-31
14,671 GBP2023-03-31
Office equipment
311,098 GBP2024-03-31
249,910 GBP2023-03-31
Plant and equipment
1,501,709 GBP2024-03-31
1,331,216 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
10,021,967 GBP2024-03-31
9,781,719 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-37,382 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-37,530 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,692 GBP2023-03-31
Office equipment
185,938 GBP2023-03-31
Plant and equipment
715,924 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,228,786 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,109 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
42,929 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
259,791 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
680,549 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-37,382 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,530 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,801 GBP2024-03-31
Office equipment
228,719 GBP2024-03-31
Plant and equipment
850,872 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,131,596 GBP2024-03-31
Raw materials and consumables
664,991 GBP2024-03-31
691,555 GBP2023-03-31
Value of work in progress
442,330 GBP2024-03-31
257,201 GBP2023-03-31
Finished Goods/Goods for Resale
269,752 GBP2024-03-31
226,218 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,739,708 GBP2024-03-31
733,840 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
52,600,151 GBP2024-03-31
47,007,984 GBP2023-03-31
Other Debtors
Current
60,067 GBP2024-03-31
666 GBP2023-03-31
Prepayments/Accrued Income
Current
179,080 GBP2024-03-31
451,332 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
517,065 GBP2024-03-31
-165,365 GBP2023-03-31
Trade Creditors/Trade Payables
Current
675,881 GBP2024-03-31
1,329,715 GBP2023-03-31
Amounts owed to group undertakings
Current
21,313,072 GBP2024-03-31
17,077,033 GBP2023-03-31
Other Taxation & Social Security Payable
Current
545 GBP2023-03-31
Other Creditors
Current
5,106 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
614,080 GBP2024-03-31
495,116 GBP2023-03-31
Creditors
Current
23,262,460 GBP2024-03-31
19,525,002 GBP2023-03-31
Non-current
4,689,342 GBP2024-03-31
5,256,538 GBP2023-03-31
Net Deferred Tax Liability/Asset
-248,043 GBP2024-03-31
-207,785 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-40,258 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-216,345 GBP2024-03-31
-207,785 GBP2023-03-31
Deferred Tax Liabilities
-248,043 GBP2024-03-31
-207,785 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,528,979 shares2024-03-31
33,528,979 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.012023-04-01 ~ 2024-03-31