Average Number of Employees
762024-04-01 ~ 2025-03-31
772023-04-01 ~ 2024-03-31
Turnover/Revenue
15,486,458 GBP2024-04-01 ~ 2025-03-31
13,308,994 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-5,423,648 GBP2024-04-01 ~ 2025-03-31
-4,779,795 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
10,062,810 GBP2024-04-01 ~ 2025-03-31
8,529,199 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-510,796 GBP2024-04-01 ~ 2025-03-31
-549,214 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-6,091,780 GBP2024-04-01 ~ 2025-03-31
-5,157,503 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
3,846,360 GBP2024-04-01 ~ 2025-03-31
2,923,463 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
3,594,416 GBP2024-04-01 ~ 2025-03-31
2,640,698 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
3,430,207 GBP2024-04-01 ~ 2025-03-31
2,776,524 GBP2023-04-01 ~ 2024-03-31
Fixed Assets
5,291,189 GBP2025-03-31
5,890,371 GBP2024-03-31
Total Inventories
1,468,401 GBP2025-03-31
1,377,073 GBP2024-03-31
Debtors
Current
64,123,002 GBP2025-03-31
55,096,071 GBP2024-03-31
Cash at bank and in hand
663,559 GBP2025-03-31
895,956 GBP2024-03-31
Current Assets
66,254,962 GBP2025-03-31
57,369,100 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-23,262,460 GBP2024-03-31
Net Current Assets/Liabilities
37,370,964 GBP2025-03-31
34,106,640 GBP2024-03-31
Total Assets Less Current Liabilities
42,662,153 GBP2025-03-31
39,997,011 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-3,922,299 GBP2025-03-31
Net Assets/Liabilities
38,366,393 GBP2025-03-31
34,936,186 GBP2024-03-31
Equity
Called up share capital
335,290 GBP2025-03-31
335,290 GBP2024-03-31
335,290 GBP2023-04-01
Share premium
39,062 GBP2025-03-31
39,062 GBP2024-03-31
39,062 GBP2023-04-01
Other miscellaneous reserve
25,738 GBP2025-03-31
25,738 GBP2024-03-31
25,738 GBP2023-04-01
Retained earnings (accumulated losses)
37,966,303 GBP2025-03-31
34,536,096 GBP2024-03-31
31,759,572 GBP2023-04-01
Equity
38,366,393 GBP2025-03-31
34,936,186 GBP2024-03-31
32,159,662 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
3,430,207 GBP2024-04-01 ~ 2025-03-31
2,776,524 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
27,146 GBP2024-04-01 ~ 2025-03-31
25,872 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,643,071 GBP2024-04-01 ~ 2025-03-31
3,410,729 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
471,904 GBP2024-04-01 ~ 2025-03-31
381,129 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,472,426 GBP2024-04-01 ~ 2025-03-31
4,130,095 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
898,604 GBP2024-04-01 ~ 2025-03-31
660,175 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
976,237 GBP2024-04-01 ~ 2025-03-31
940,340 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,947 GBP2025-03-31
15,947 GBP2024-03-31
Office equipment
490,200 GBP2025-03-31
311,098 GBP2024-03-31
Plant and equipment
1,637,919 GBP2025-03-31
1,501,709 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
10,357,845 GBP2025-03-31
10,021,967 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-36,217 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-43,199 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
6,801 GBP2024-03-31
Office equipment
228,719 GBP2024-03-31
Plant and equipment
850,872 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,131,596 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
67,339 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
295,689 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
680,548 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-34,195 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-41,177 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,990 GBP2025-03-31
Office equipment
289,076 GBP2025-03-31
Plant and equipment
998,914 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,066,656 GBP2025-03-31
Raw materials and consumables
944,780 GBP2025-03-31
664,991 GBP2024-03-31
Value of work in progress
409,037 GBP2025-03-31
442,330 GBP2024-03-31
Finished Goods/Goods for Resale
114,584 GBP2025-03-31
269,752 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,045,400 GBP2025-03-31
921,942 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
62,073,052 GBP2025-03-31
53,417,917 GBP2024-03-31
Other Debtors
Current
103,548 GBP2025-03-31
60,067 GBP2024-03-31
Prepayments/Accrued Income
Current
262,916 GBP2025-03-31
179,080 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
623,270 GBP2025-03-31
517,065 GBP2024-03-31
Trade Creditors/Trade Payables
Current
564,903 GBP2025-03-31
675,881 GBP2024-03-31
Amounts owed to group undertakings
Current
26,986,353 GBP2025-03-31
21,313,072 GBP2024-03-31
Other Creditors
Current
5,106 GBP2025-03-31
5,106 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
647,088 GBP2025-03-31
614,080 GBP2024-03-31
Creditors
Current
28,883,998 GBP2025-03-31
23,262,460 GBP2024-03-31
Non-current
3,922,299 GBP2025-03-31
4,689,342 GBP2024-03-31
Net Deferred Tax Liability/Asset
-243,856 GBP2025-03-31
-248,043 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,187 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-241,651 GBP2025-03-31
-216,345 GBP2024-03-31
Deferred Tax Liabilities
-243,856 GBP2025-03-31
-248,043 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,529,000 shares2025-03-31
33,529,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.012024-04-01 ~ 2025-03-31