Average Number of Employees
672024-01-01 ~ 2024-12-31
632023-01-01 ~ 2023-12-31
Turnover/Revenue
19,756,681 GBP2024-01-01 ~ 2024-12-31
20,092,776 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
19,756,681 GBP2024-01-01 ~ 2024-12-31
20,092,776 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-19,770,405 GBP2024-01-01 ~ 2024-12-31
-17,840,688 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-13,724 GBP2024-01-01 ~ 2024-12-31
2,252,088 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
873,489 GBP2024-01-01 ~ 2024-12-31
163,703 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
730,828 GBP2024-01-01 ~ 2024-12-31
2,313,894 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
337,866 GBP2024-01-01 ~ 2024-12-31
1,552,517 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
663,347 GBP2024-12-31
396,098 GBP2023-12-31
Property, Plant & Equipment
111,222 GBP2024-12-31
187,026 GBP2023-12-31
Fixed Assets - Investments
15,002 GBP2024-12-31
15,002 GBP2023-12-31
Fixed Assets
789,571 GBP2024-12-31
598,126 GBP2023-12-31
Debtors
Non-current
351,020 GBP2024-12-31
Current
4,849,797 GBP2024-12-31
4,853,251 GBP2023-12-31
Cash at bank and in hand
27,231,421 GBP2024-12-31
19,335,768 GBP2023-12-31
Current Assets
32,432,238 GBP2024-12-31
24,189,019 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-15,093,401 GBP2023-12-31
Net Current Assets/Liabilities
9,813,322 GBP2024-12-31
9,095,618 GBP2023-12-31
Total Assets Less Current Liabilities
10,602,893 GBP2024-12-31
9,693,744 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-3,717 GBP2023-12-31
Net Assets/Liabilities
10,602,893 GBP2024-12-31
9,690,027 GBP2023-12-31
Equity
Called up share capital
750,000 GBP2024-12-31
75,000 GBP2023-12-31
75,000 GBP2023-01-01
Retained earnings (accumulated losses)
9,852,893 GBP2024-12-31
9,615,027 GBP2023-12-31
8,116,377 GBP2023-01-01
Equity
10,602,893 GBP2024-12-31
9,690,027 GBP2023-12-31
8,191,377 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
337,866 GBP2024-01-01 ~ 2024-12-31
1,552,517 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2024-01-01 ~ 2024-12-31
-53,867 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-100,000 GBP2024-01-01 ~ 2024-12-31
-53,867 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
675,000 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
675,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
102,891 GBP2024-01-01 ~ 2024-12-31
106,926 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
27,231,421 GBP2024-12-31
19,335,768 GBP2023-12-31
18,289,339 GBP2023-01-01
Audit Fees/Expenses
27,750 GBP2024-01-01 ~ 2024-12-31
33,022 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
12,204,644 GBP2024-01-01 ~ 2024-12-31
11,604,599 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,493,152 GBP2024-01-01 ~ 2024-12-31
1,399,744 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
13,912,910 GBP2024-01-01 ~ 2024-12-31
13,249,527 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
410,423 GBP2024-01-01 ~ 2024-12-31
431,017 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
182,707 GBP2024-01-01 ~ 2024-12-31
544,240 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
1,169,771 GBP2024-12-31
726,536 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
333,273 GBP2024-12-31
306,186 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
557,595 GBP2024-12-31
530,508 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
205,135 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
343,482 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
60,128 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
102,891 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
265,263 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
446,373 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
68,010 GBP2024-12-31
101,051 GBP2023-12-31
Investments in Subsidiaries
2 GBP2024-12-31
2 GBP2023-12-31
Other Debtors
Non-current
351,020 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
2,022,022 GBP2024-12-31
3,023,153 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
549,324 GBP2024-12-31
13,940 GBP2023-12-31
Other Debtors
Current
803,135 GBP2024-12-31
350,344 GBP2023-12-31
Prepayments/Accrued Income
Current
1,475,316 GBP2024-12-31
1,465,814 GBP2023-12-31
Trade Creditors/Trade Payables
Current
262,316 GBP2024-12-31
104,456 GBP2023-12-31
Corporation Tax Payable
Current
1,685,939 GBP2024-12-31
1,852,568 GBP2023-12-31
Taxation/Social Security Payable
Current
130,087 GBP2024-12-31
184,996 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,717 GBP2024-12-31
3,676 GBP2023-12-31
Other Creditors
Current
16,300,169 GBP2024-12-31
8,344,021 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,236,688 GBP2024-12-31
4,603,684 GBP2023-12-31
Creditors
Current
22,618,916 GBP2024-12-31
15,093,401 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,717 GBP2023-12-31
Minimum gross finance lease payments owing
3,910 GBP2024-12-31
8,176 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
750,000 shares2024-12-31
75,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
446,499 GBP2024-12-31
405,603 GBP2023-12-31
Between one and five year
68,673 GBP2024-12-31
363,434 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
515,172 GBP2024-12-31
769,037 GBP2023-12-31