11070 - Manufacture Of Soft Drinks; Production Of Mineral Waters And Other Bottled Waters
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
14,664,149 GBP2015-12-01 ~ 2016-11-30
10,644,045 GBP2014-12-01 ~ 2015-11-30
Cost of Sales
-7,973,998 GBP2015-12-01 ~ 2016-11-30
-5,206,833 GBP2014-12-01 ~ 2015-11-30
Gross Profit/Loss
6,690,151 GBP2015-12-01 ~ 2016-11-30
5,437,212 GBP2014-12-01 ~ 2015-11-30
Distribution Costs
-2,148,065 GBP2015-12-01 ~ 2016-11-30
-1,323,645 GBP2014-12-01 ~ 2015-11-30
Administrative Expenses
-3,926,000 GBP2015-12-01 ~ 2016-11-30
-3,169,139 GBP2014-12-01 ~ 2015-11-30
Operating Profit/Loss
697,274 GBP2015-12-01 ~ 2016-11-30
1,009,711 GBP2014-12-01 ~ 2015-11-30
Profit/Loss on Ordinary Activities Before Tax
-344,110 GBP2015-12-01 ~ 2016-11-30
681,370 GBP2014-12-01 ~ 2015-11-30
Profit/Loss
-290,544 GBP2015-12-01 ~ 2016-11-30
514,675 GBP2014-12-01 ~ 2015-11-30
Intangible Assets
251,151 GBP2016-11-30
24,750 GBP2015-11-30
Property, Plant & Equipment
12,606,276 GBP2016-11-30
10,432,985 GBP2015-11-30
Fixed Assets
12,857,427 GBP2016-11-30
10,457,735 GBP2015-11-30
Total Inventories
402,596 GBP2016-11-30
462,199 GBP2015-11-30
Debtors
3,099,023 GBP2016-11-30
3,346,239 GBP2015-11-30
Cash at bank and in hand
562,375 GBP2016-11-30
707,451 GBP2015-11-30
Current Assets
4,063,994 GBP2016-11-30
4,515,889 GBP2015-11-30
Net Current Assets/Liabilities
-4,161,631 GBP2016-11-30
-2,205,972 GBP2015-11-30
Total Assets Less Current Liabilities
8,695,796 GBP2016-11-30
8,251,763 GBP2015-11-30
Net Assets/Liabilities
1,795,566 GBP2016-11-30
2,131,111 GBP2015-11-30
Equity
Called up share capital
150,000 GBP2016-11-30
150,000 GBP2015-11-30
150,000 GBP2014-11-30
Retained earnings (accumulated losses)
1,645,566 GBP2016-11-30
1,981,111 GBP2015-11-30
1,682,436 GBP2014-11-30
Equity
1,795,566 GBP2016-11-30
2,131,111 GBP2015-11-30
1,832,436 GBP2014-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
198,090 GBP2015-12-01 ~ 2016-11-30
288,981 GBP2014-12-01 ~ 2015-11-30
Audit Fees/Expenses
7,000 GBP2015-12-01 ~ 2016-11-30
5,000 GBP2014-12-01 ~ 2015-11-30
Director Remuneration
215,638 GBP2015-12-01 ~ 2016-11-30
113,343 GBP2014-12-01 ~ 2015-11-30
Wages/Salaries
1,150,715 GBP2015-12-01 ~ 2016-11-30
808,440 GBP2014-12-01 ~ 2015-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
145,000 GBP2014-12-01 ~ 2015-11-30
Staff Costs/Employee Benefits Expense
1,150,715 GBP2015-12-01 ~ 2016-11-30
953,440 GBP2014-12-01 ~ 2015-11-30
Average number of employees in administration and support functions
52015-12-01 ~ 2016-11-30
22014-12-01 ~ 2015-11-30
Average Number of Employees
462015-12-01 ~ 2016-11-30
432014-12-01 ~ 2015-11-30
Current Tax for the Period
21,047 GBP2014-12-01 ~ 2015-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-53,566 GBP2015-12-01 ~ 2016-11-30
145,648 GBP2014-12-01 ~ 2015-11-30
Tax Expense/Credit at Applicable Tax Rate
-68,822 GBP2015-12-01 ~ 2016-11-30
136,274 GBP2014-12-01 ~ 2015-11-30
Intangible Assets - Gross Cost
Goodwill
337,791 GBP2016-11-30
90,000 GBP2015-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
86,640 GBP2016-11-30
65,250 GBP2015-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
21,390 GBP2015-12-01 ~ 2016-11-30
Intangible Assets
Goodwill
251,151 GBP2016-11-30
24,750 GBP2015-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
4,475,273 GBP2016-11-30
3,013,365 GBP2015-11-30
Property, Plant & Equipment - Gross Cost
16,910,571 GBP2016-11-30
13,640,982 GBP2015-11-30
Property, Plant & Equipment - Other Disposals
-47,287 GBP2015-12-01 ~ 2016-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
395,848 GBP2016-11-30
360,995 GBP2015-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,304,295 GBP2016-11-30
3,207,997 GBP2015-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
34,853 GBP2015-12-01 ~ 2016-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,127,888 GBP2015-12-01 ~ 2016-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-31,590 GBP2015-12-01 ~ 2016-11-30
Property, Plant & Equipment
Land and buildings
4,079,425 GBP2016-11-30
2,652,370 GBP2015-11-30
Finished Goods/Goods for Resale
402,596 GBP2016-11-30
462,199 GBP2015-11-30
Trade Debtors/Trade Receivables
2,378,910 GBP2016-11-30
2,013,800 GBP2015-11-30
Other Debtors
714,388 GBP2016-11-30
1,237,827 GBP2015-11-30
Prepayments/Accrued Income
5,725 GBP2016-11-30
94,612 GBP2015-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
1,297,272 GBP2016-11-30
1,002,354 GBP2015-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
3,632,971 GBP2016-11-30
2,445,982 GBP2015-11-30
Corporation Tax Payable
Amounts falling due within one year
20 GBP2016-11-30
21,047 GBP2015-11-30
Other Taxation & Social Security Payable
Amounts falling due within one year
156,661 GBP2016-11-30
73,161 GBP2015-11-30
Other Creditors
Amounts falling due within one year
2,699,376 GBP2016-11-30
2,844,990 GBP2015-11-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
274,045 GBP2016-11-30
196,200 GBP2015-11-30
Bank Borrowings
Amounts falling due after one year
1,937,720 GBP2016-11-30
1,397,434 GBP2015-11-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
4,049,080 GBP2016-11-30
3,886,877 GBP2015-11-30
Other Creditors
Amounts falling due after one year
22,216 GBP2015-11-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
165,280 GBP2016-11-30
138,127 GBP2015-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
604,334 GBP2016-11-30
539,258 GBP2015-11-30
Deferred Tax Liabilities
485,692 GBP2016-11-30
539,258 GBP2015-11-30
393,610 GBP2014-11-30
Par Value of Share
Class 1 ordinary share
1 GBP/shares2015-12-01 ~ 2016-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2016-11-30
Nominal value of allotted share capital
Class 1 ordinary share
150,000 GBP2015-12-01 ~ 2016-11-30
150,000 GBP2014-12-01 ~ 2015-11-30
Profit/Loss
Retained earnings (accumulated losses)
-290,544 GBP2015-12-01 ~ 2016-11-30
514,675 GBP2014-12-01 ~ 2015-11-30
Dividends Paid
-45,000 GBP2015-12-01 ~ 2016-11-30
-216,000 GBP2014-12-01 ~ 2015-11-30