96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-05-31
Turnover/Revenue
3,250,597 GBP2024-04-01 ~ 2025-05-31
2,797,082 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
2,411,877 GBP2024-04-01 ~ 2025-05-31
2,075,795 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
838,720 GBP2024-04-01 ~ 2025-05-31
721,287 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
864,743 GBP2024-04-01 ~ 2025-05-31
362,324 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-26,023 GBP2024-04-01 ~ 2025-05-31
358,963 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
78,805 GBP2024-04-01 ~ 2025-05-31
189,430 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-104,828 GBP2024-04-01 ~ 2025-05-31
169,533 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-71,821 GBP2024-04-01 ~ 2025-05-31
-72,251 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-33,007 GBP2024-04-01 ~ 2025-05-31
241,784 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
550,170 GBP2024-04-01 ~ 2025-05-31
-47,221 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
5,330,935 GBP2025-05-31
4,693,074 GBP2024-03-31
Investment Property
406,450 GBP2025-05-31
406,450 GBP2024-03-31
Fixed Assets
5,737,385 GBP2025-05-31
5,099,524 GBP2024-03-31
Total Inventories
3,344 GBP2024-03-31
Debtors
171,293 GBP2025-05-31
941,526 GBP2024-03-31
Cash at bank and in hand
337,470 GBP2025-05-31
120,349 GBP2024-03-31
Current Assets
508,763 GBP2025-05-31
1,065,219 GBP2024-03-31
Creditors
Current
2,558,781 GBP2025-05-31
2,249,436 GBP2024-03-31
Net Current Assets/Liabilities
-2,050,018 GBP2025-05-31
-1,184,217 GBP2024-03-31
Total Assets Less Current Liabilities
3,687,367 GBP2025-05-31
3,915,307 GBP2024-03-31
Net Assets/Liabilities
3,332,718 GBP2025-05-31
3,683,229 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-05-31
1 GBP2024-03-31
1 GBP2023-03-31
Revaluation reserve
2,938,772 GBP2025-05-31
2,355,595 GBP2024-03-31
2,644,600 GBP2023-03-31
Retained earnings (accumulated losses)
393,945 GBP2025-05-31
1,327,633 GBP2024-03-31
1,085,849 GBP2023-03-31
Equity
3,332,718 GBP2025-05-31
3,683,229 GBP2024-03-31
3,730,450 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-33,007 GBP2024-04-01 ~ 2025-05-31
241,784 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-900,681 GBP2024-04-01 ~ 2025-05-31
Dividends Paid
-900,681 GBP2024-04-01 ~ 2025-05-31
Wages/Salaries
2,017,305 GBP2024-04-01 ~ 2025-05-31
1,480,140 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
110,358 GBP2024-04-01 ~ 2025-05-31
124,114 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
19,576 GBP2024-04-01 ~ 2025-05-31
30,727 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,147,239 GBP2024-04-01 ~ 2025-05-31
1,634,981 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
742024-04-01 ~ 2025-05-31
772023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
197,869 GBP2024-04-01 ~ 2025-05-31
72,722 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
8,279 GBP2024-04-01 ~ 2025-05-31
10,967 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-26,207 GBP2024-04-01 ~ 2025-05-31
42,383 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,250,000 GBP2025-05-31
4,508,529 GBP2024-03-31
Furniture and fittings
745,226 GBP2025-05-31
687,065 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,995,226 GBP2025-05-31
5,195,594 GBP2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
741,471 GBP2024-04-01 ~ 2025-05-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
741,471 GBP2024-04-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
592,335 GBP2025-05-31
502,520 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
664,291 GBP2025-05-31
502,520 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
108,054 GBP2024-04-01 ~ 2025-05-31
Furniture and fittings
89,815 GBP2024-04-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,869 GBP2024-04-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
71,956 GBP2025-05-31
Property, Plant & Equipment
Land and buildings
5,178,044 GBP2025-05-31
4,508,529 GBP2024-03-31
Furniture and fittings
152,891 GBP2025-05-31
184,545 GBP2024-03-31
Investment Property - Fair Value Model
406,450 GBP2024-03-31
Finished Goods
3,344 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
176,481 GBP2025-05-31
170,924 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
716,343 GBP2024-03-31
Other Debtors
Current
5,035 GBP2025-05-31
Prepayments/Accrued Income
Current
20,325 GBP2025-05-31
69,693 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
171,293 GBP2025-05-31
Current, Amounts falling due within one year
941,526 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
2,001,371 GBP2024-03-31
Trade Creditors/Trade Payables
Current
67,269 GBP2025-05-31
51,064 GBP2024-03-31
Amounts owed to group undertakings
Current
2,072,074 GBP2025-05-31
Other Creditors
Current
237,868 GBP2025-05-31
90,346 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
163,152 GBP2025-05-31
74,770 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
2,001,371 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-71,821 GBP2025-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
354,649 GBP2025-05-31
232,078 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-05-31
Profit/Loss
Retained earnings (accumulated losses)
-33,007 GBP2024-04-01 ~ 2025-05-31