Property, Plant & Equipment
108,927 GBP2024-12-31
103,941 GBP2023-12-31
Investment Property
8,173,220 GBP2024-12-31
6,803,962 GBP2023-12-31
Fixed Assets
8,282,147 GBP2024-12-31
6,907,903 GBP2023-12-31
Debtors
565,019 GBP2024-12-31
491,378 GBP2023-12-31
Cash at bank and in hand
96,180 GBP2024-12-31
75,637 GBP2023-12-31
Current Assets
661,199 GBP2024-12-31
567,015 GBP2023-12-31
Net Current Assets/Liabilities
350,143 GBP2024-12-31
155,771 GBP2023-12-31
Total Assets Less Current Liabilities
8,632,290 GBP2024-12-31
7,063,674 GBP2023-12-31
Net Assets/Liabilities
5,198,595 GBP2024-12-31
3,893,779 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,880,497 GBP2024-12-31
2,602,625 GBP2023-12-31
Equity
5,198,595 GBP2024-12-31
3,893,779 GBP2023-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
192,816 GBP2024-12-31
168,941 GBP2023-12-31
Furniture and fittings
24,868 GBP2024-12-31
24,868 GBP2023-12-31
Motor vehicles
31,500 GBP2024-12-31
31,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
249,184 GBP2024-12-31
225,309 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
109,839 GBP2024-12-31
101,332 GBP2023-12-31
Furniture and fittings
13,214 GBP2024-12-31
9,864 GBP2023-12-31
Motor vehicles
17,204 GBP2024-12-31
10,172 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
140,257 GBP2024-12-31
121,368 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,507 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,350 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
7,032 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,889 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
82,977 GBP2024-12-31
67,609 GBP2023-12-31
Furniture and fittings
11,654 GBP2024-12-31
15,004 GBP2023-12-31
Motor vehicles
14,296 GBP2024-12-31
21,328 GBP2023-12-31
Investment Property - Fair Value Model
8,173,220 GBP2024-12-31
6,803,962 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,127 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
565,019 GBP2024-12-31
Current, Amounts falling due within one year
488,251 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
565,019 GBP2024-12-31
Current, Amounts falling due within one year
491,378 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
70,572 GBP2024-12-31
60,366 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
7,277 GBP2024-12-31
7,277 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,112 GBP2024-12-31
9,947 GBP2023-12-31
Amounts owed to group undertakings
Current
42,649 GBP2024-12-31
42,649 GBP2023-12-31
Other Taxation & Social Security Payable
Current
108,503 GBP2024-12-31
89,166 GBP2023-12-31
Other Creditors
Current
75,943 GBP2024-12-31
201,839 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
210,532 GBP2024-12-31
265,553 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
7,650 GBP2024-12-31
14,927 GBP2023-12-31
Other Creditors
Non-current
2,544,891 GBP2024-12-31
2,561,107 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
7,277 GBP2023-12-31
hire purchase agreements
14,927 GBP2024-12-31
22,204 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,000 GBP2024-12-31
55,000 GBP2023-12-31
Between one and five year
220,000 GBP2024-12-31
220,000 GBP2023-12-31
More than five year
488,822 GBP2024-12-31
543,822 GBP2023-12-31
All periods
763,822 GBP2024-12-31
818,822 GBP2023-12-31
Bank Borrowings
Secured
281,104 GBP2024-12-31