Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
55,151,597 GBP2023-01-01 ~ 2023-12-31
66,324,436 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
52,266,506 GBP2023-01-01 ~ 2023-12-31
63,482,525 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,885,091 GBP2023-01-01 ~ 2023-12-31
2,841,911 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
2,074,028 GBP2023-01-01 ~ 2023-12-31
2,063,659 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
290,747 GBP2023-01-01 ~ 2023-12-31
165,389 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,152,117 GBP2023-01-01 ~ 2023-12-31
612,863 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
15,119 GBP2023-01-01 ~ 2023-12-31
113,881 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,167,236 GBP2023-01-01 ~ 2023-12-31
498,982 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
7,134,438 GBP2023-12-31
8,301,674 GBP2022-12-31
7,802,692 GBP2021-12-31
Property, Plant & Equipment
53,050 GBP2023-12-31
4,290 GBP2022-12-31
Total Inventories
2,938,108 GBP2023-12-31
3,519,045 GBP2022-12-31
Debtors
15,563,224 GBP2023-12-31
18,980,959 GBP2022-12-31
Cash at bank and in hand
98,002 GBP2023-12-31
115,972 GBP2022-12-31
Current Assets
18,599,334 GBP2023-12-31
22,615,976 GBP2022-12-31
Creditors
Current
11,512,213 GBP2023-12-31
14,318,412 GBP2022-12-31
Net Current Assets/Liabilities
7,087,121 GBP2023-12-31
8,297,564 GBP2022-12-31
Total Assets Less Current Liabilities
7,140,171 GBP2023-12-31
8,301,854 GBP2022-12-31
Net Assets/Liabilities
7,134,618 GBP2023-12-31
8,301,854 GBP2022-12-31
Equity
Called up share capital
180 GBP2023-12-31
180 GBP2022-12-31
Equity
7,134,618 GBP2023-12-31
8,301,854 GBP2022-12-31
Wages/Salaries
2,735,929 GBP2023-01-01 ~ 2023-12-31
2,771,373 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
201,865 GBP2023-01-01 ~ 2023-12-31
210,259 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,603 GBP2023-01-01 ~ 2023-12-31
56,958 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,994,397 GBP2023-01-01 ~ 2023-12-31
3,038,590 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1512023-01-01 ~ 2023-12-31
1542022-01-01 ~ 2022-12-31
Director Remuneration
10,414 GBP2023-01-01 ~ 2023-12-31
8,609 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
11,436 GBP2023-01-01 ~ 2023-12-31
390 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
5,000 GBP2023-01-01 ~ 2023-12-31
5,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
113,587 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-270,989 GBP2023-01-01 ~ 2023-12-31
116,444 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
161,853 GBP2023-12-31
101,657 GBP2022-12-31
Furniture and fittings
207,915 GBP2023-12-31
207,915 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
369,768 GBP2023-12-31
309,572 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
111,533 GBP2023-12-31
101,657 GBP2022-12-31
Furniture and fittings
205,185 GBP2023-12-31
203,625 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
316,718 GBP2023-12-31
305,282 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,876 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,560 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,436 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
50,320 GBP2023-12-31
Furniture and fittings
2,730 GBP2023-12-31
4,290 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
10,632,620 GBP2023-12-31
12,148,854 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,637,103 GBP2023-12-31
6,611,579 GBP2022-12-31
Other Debtors
Current
117,037 GBP2023-12-31
20,090 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
49,162 GBP2023-12-31
Prepayments/Accrued Income
Current
127,302 GBP2023-12-31
190,870 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
15,563,224 GBP2023-12-31
Amounts falling due within one year, Current
18,980,959 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,310,611 GBP2023-12-31
9,562,731 GBP2022-12-31
Amounts owed to group undertakings
Current
304,200 GBP2023-12-31
297,836 GBP2022-12-31
Corporation Tax Payable
Current
54,497 GBP2022-12-31
Other Taxation & Social Security Payable
Current
278,869 GBP2022-12-31
Other Creditors
Current
3,397,660 GBP2023-12-31
3,780,997 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
499,742 GBP2023-12-31
343,482 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,553 GBP2023-12-31
-9,566 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
180 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,167,236 GBP2023-01-01 ~ 2023-12-31