Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
2,451,412 GBP2024-01-01 ~ 2024-12-31
Cost of Sales
2,451,412 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
816,107 GBP2024-01-01 ~ 2024-12-31
708,511 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
208,281 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
1,013 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
21,429,912 GBP2024-01-01 ~ 2024-12-31
-16,043 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
104,701 GBP2024-01-01 ~ 2024-12-31
-6,424 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
21,325,211 GBP2024-01-01 ~ 2024-12-31
-9,619 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
21,325,211 GBP2024-01-01 ~ 2024-12-31
-9,619 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
5,519,741 GBP2023-12-31
Investment Property
5,069,310 GBP2024-12-31
5,069,310 GBP2023-12-31
Fixed Assets
5,069,310 GBP2024-12-31
10,589,051 GBP2023-12-31
Total Inventories
464,968 GBP2024-12-31
Debtors
5,933,866 GBP2024-12-31
351,000 GBP2023-12-31
Cash at bank and in hand
13,937,599 GBP2024-12-31
280 GBP2023-12-31
Current Assets
20,336,433 GBP2024-12-31
351,280 GBP2023-12-31
Creditors
Current
5,157,758 GBP2024-12-31
8,822,671 GBP2023-12-31
Net Current Assets/Liabilities
15,178,675 GBP2024-12-31
-8,471,391 GBP2023-12-31
Total Assets Less Current Liabilities
20,247,985 GBP2024-12-31
2,117,660 GBP2023-12-31
Net Assets/Liabilities
19,932,917 GBP2024-12-31
1,807,706 GBP2023-12-31
Equity
Called up share capital
5,956 GBP2024-12-31
5,956 GBP2023-12-31
5,956 GBP2022-12-31
Capital redemption reserve
4,044 GBP2024-12-31
4,044 GBP2023-12-31
4,044 GBP2022-12-31
Retained earnings (accumulated losses)
19,922,917 GBP2024-12-31
1,797,706 GBP2023-12-31
1,807,325 GBP2022-12-31
Equity
19,932,917 GBP2024-12-31
1,807,706 GBP2023-12-31
1,817,325 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
21,325,211 GBP2024-01-01 ~ 2024-12-31
-9,619 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,200,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-3,200,000 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
13,333 GBP2024-01-01 ~ 2024-12-31
481,152 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,631 GBP2024-01-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,000 GBP2024-01-01 ~ 2024-12-31
87,332 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
20,964 GBP2024-01-01 ~ 2024-12-31
568,484 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Director Remuneration
164,210 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,000 GBP2024-01-01 ~ 2024-12-31
3,600 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
99,587 GBP2024-01-01 ~ 2024-12-31
Investments in Group Undertakings
Cost valuation
5,519,741 GBP2023-12-31
Investments in Group Undertakings
5,519,741 GBP2023-12-31
Investment Property - Fair Value Model
5,069,310 GBP2023-12-31
Merchandise
464,968 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
2,495,655 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
351,000 GBP2023-12-31
Other Debtors
Current
2,610,611 GBP2024-12-31
Amount of value-added tax that is recoverable
Current
746,146 GBP2024-12-31
Prepayments/Accrued Income
Current
81,454 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
5,933,866 GBP2024-12-31
Current, Amounts falling due within one year
351,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,808,025 GBP2024-12-31
Amounts owed to group undertakings
Current
8,822,671 GBP2023-12-31
Corporation Tax Payable
Current
99,587 GBP2024-12-31
Other Taxation & Social Security Payable
Current
4,053 GBP2024-12-31
Other Creditors
Current
640,499 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
211,835 GBP2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
315,068 GBP2024-12-31
309,954 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
315,068 GBP2024-12-31
309,954 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,956 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
21,325,211 GBP2024-01-01 ~ 2024-12-31