Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
11,070,475 GBP2023-01-01 ~ 2023-12-31
10,388,675 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
7,318,888 GBP2023-01-01 ~ 2023-12-31
7,088,825 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,751,587 GBP2023-01-01 ~ 2023-12-31
3,299,850 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
2,505,425 GBP2023-01-01 ~ 2023-12-31
2,312,600 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
3,215 GBP2023-01-01 ~ 2023-12-31
6,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,207,049 GBP2023-01-01 ~ 2023-12-31
978,235 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
298,706 GBP2023-01-01 ~ 2023-12-31
191,604 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
908,343 GBP2023-01-01 ~ 2023-12-31
786,631 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
2,789,030 GBP2023-12-31
1,880,687 GBP2022-12-31
1,094,056 GBP2021-12-31
Property, Plant & Equipment
19,088 GBP2023-12-31
67,536 GBP2022-12-31
Debtors
3,719,580 GBP2023-12-31
2,841,938 GBP2022-12-31
Cash at bank and in hand
182,680 GBP2023-12-31
41,256 GBP2022-12-31
Current Assets
3,902,260 GBP2023-12-31
2,883,194 GBP2022-12-31
Creditors
Current
1,127,446 GBP2023-12-31
1,053,059 GBP2022-12-31
Net Current Assets/Liabilities
2,774,814 GBP2023-12-31
1,830,135 GBP2022-12-31
Total Assets Less Current Liabilities
2,793,902 GBP2023-12-31
1,897,671 GBP2022-12-31
Net Assets/Liabilities
2,789,130 GBP2023-12-31
1,880,787 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Equity
2,789,130 GBP2023-12-31
1,880,787 GBP2022-12-31
Wages/Salaries
6,563,939 GBP2023-01-01 ~ 2023-12-31
4,713,635 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
529,209 GBP2023-01-01 ~ 2023-12-31
472,955 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
132,105 GBP2023-01-01 ~ 2023-12-31
125,458 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,225,253 GBP2023-01-01 ~ 2023-12-31
5,312,048 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2122023-01-01 ~ 2023-12-31
1942022-01-01 ~ 2022-12-31
Director Remuneration
20,428 GBP2023-01-01 ~ 2023-12-31
8,609 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
48,448 GBP2023-01-01 ~ 2023-12-31
53,639 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
11,000 GBP2023-01-01 ~ 2023-12-31
6,306 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
314,618 GBP2023-01-01 ~ 2023-12-31
197,743 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
162,500 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
143,412 GBP2023-12-31
94,964 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
48,448 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
19,088 GBP2023-12-31
67,536 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,949,554 GBP2023-12-31
1,922,802 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,509,107 GBP2023-12-31
742,097 GBP2022-12-31
Other Debtors
Current
48,425 GBP2023-12-31
21,580 GBP2022-12-31
Prepayments/Accrued Income
Current
212,494 GBP2023-12-31
155,459 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,719,580 GBP2023-12-31
2,841,938 GBP2022-12-31
Trade Creditors/Trade Payables
Current
151,578 GBP2023-12-31
157,491 GBP2022-12-31
Amounts owed to group undertakings
Current
2,068 GBP2023-12-31
20,502 GBP2022-12-31
Corporation Tax Payable
Current
153,287 GBP2023-12-31
114,001 GBP2022-12-31
Other Taxation & Social Security Payable
Current
267,879 GBP2023-12-31
211,392 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
552,634 GBP2023-12-31
549,673 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
508,098 GBP2023-12-31
328,376 GBP2022-12-31
Between one and five year
924,467 GBP2023-12-31
190,411 GBP2022-12-31
All periods
1,432,565 GBP2023-12-31
518,787 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,772 GBP2023-12-31
16,884 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,772 GBP2023-12-31
16,884 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
908,343 GBP2023-01-01 ~ 2023-12-31