Cost of Sales
-1,405,969 GBP2024-01-01 ~ 2024-12-31
-1,724,594 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-377,953 GBP2024-01-01 ~ 2024-12-31
-359,028 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,054,767 GBP2024-01-01 ~ 2024-12-31
1,140,184 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,181,317 GBP2024-01-01 ~ 2024-12-31
1,332,282 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
663,510 GBP2024-01-01 ~ 2024-12-31
829,656 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
776,165 GBP2024-01-01 ~ 2024-12-31
805,864 GBP2023-01-01 ~ 2023-12-31
Debtors
Current, Amounts falling due within one year
2,652,274 GBP2024-12-31
2,442,220 GBP2023-12-31
Cash at bank and in hand
5,671,945 GBP2024-12-31
5,391,676 GBP2023-12-31
Current Assets
16,282,267 GBP2024-12-31
17,748,755 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,282,313 GBP2024-12-31
-7,747,272 GBP2023-12-31
Net Current Assets/Liabilities
7,999,954 GBP2024-12-31
10,001,483 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,995,659 GBP2024-12-31
Net Assets/Liabilities
85,308 GBP2024-12-31
-75,857 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
103,631 GBP2024-12-31
55,121 GBP2023-12-31
5,465 GBP2022-12-31
Equity
85,308 GBP2024-12-31
-75,857 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
663,510 GBP2024-01-01 ~ 2024-12-31
829,656 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-780,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-615,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
10,860 GBP2024-01-01 ~ 2024-12-31
10,440 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-178,695 GBP2024-01-01 ~ 2024-12-31
-164,600 GBP2023-01-01 ~ 2023-12-31
Other Debtors
Current
110,757 GBP2024-12-31
78,718 GBP2023-12-31
Prepayments/Accrued Income
Current
584,707 GBP2024-12-31
531,249 GBP2023-12-31
Debtors
10,610,322 GBP2024-12-31
12,357,079 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,871,473 GBP2024-12-31
1,599,150 GBP2023-12-31
Trade Creditors/Trade Payables
Current
196,609 GBP2024-12-31
147,380 GBP2023-12-31
Corporation Tax Payable
Current
352,502 GBP2024-12-31
376,613 GBP2023-12-31
Other Taxation & Social Security Payable
Current
138,431 GBP2024-12-31
129,509 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,723,298 GBP2024-12-31
5,494,620 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
5,126,663 GBP2024-12-31
6,998,008 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,777,898 GBP2024-12-31
1,777,898 GBP2023-12-31
Bank Borrowings
6,998,136 GBP2024-12-31
8,597,158 GBP2023-12-31
Total Borrowings
8,776,034 GBP2024-12-31
10,375,056 GBP2023-12-31
Current
1,871,473 GBP2024-12-31
1,599,150 GBP2023-12-31
Non-current
6,904,561 GBP2024-12-31
8,775,906 GBP2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31