Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
38,435,611 GBP2018-01-01 ~ 2018-12-31
30,793,467 GBP2017-01-01 ~ 2017-12-31
Cost of Sales
-20,852,266 GBP2018-01-01 ~ 2018-12-31
-16,364,118 GBP2017-01-01 ~ 2017-12-31
Gross Profit/Loss
17,583,345 GBP2018-01-01 ~ 2018-12-31
14,429,349 GBP2017-01-01 ~ 2017-12-31
Administrative Expenses
-15,487,306 GBP2018-01-01 ~ 2018-12-31
-12,589,198 GBP2017-01-01 ~ 2017-12-31
Operating Profit/Loss
2,100,039 GBP2018-01-01 ~ 2018-12-31
1,840,895 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
2,002,021 GBP2018-01-01 ~ 2018-12-31
1,777,408 GBP2017-01-01 ~ 2017-12-31
Profit/Loss
1,540,228 GBP2018-01-01 ~ 2018-12-31
1,415,858 GBP2017-01-01 ~ 2017-12-31
Dividends Paid
-1,000,000 GBP2018-01-01 ~ 2018-12-31
-472,317 GBP2017-01-01 ~ 2017-12-31
Equity
Retained earnings (accumulated losses)
3,252,115 GBP2018-12-31
2,711,887 GBP2017-12-31
1,768,346 GBP2016-12-31
Intangible Assets
1,491,819 GBP2018-12-31
790,622 GBP2017-12-31
Property, Plant & Equipment
7,225,450 GBP2018-12-31
7,307,088 GBP2017-12-31
Fixed Assets - Investments
16,250 GBP2018-12-31
13,750 GBP2017-12-31
Fixed Assets
8,733,519 GBP2018-12-31
8,111,460 GBP2017-12-31
Total Inventories
175,301 GBP2018-12-31
119,506 GBP2017-12-31
Debtors
173,960 GBP2018-12-31
200,079 GBP2017-12-31
Cash at bank and in hand
3,731,876 GBP2018-12-31
2,912,655 GBP2017-12-31
Current Assets
4,081,137 GBP2018-12-31
3,232,240 GBP2017-12-31
Net Current Assets/Liabilities
-1,088,897 GBP2018-12-31
-952,903 GBP2017-12-31
Total Assets Less Current Liabilities
7,644,622 GBP2018-12-31
7,158,557 GBP2017-12-31
Creditors
Amounts falling due after one year
-3,762,008 GBP2018-12-31
-3,791,545 GBP2017-12-31
Net Assets/Liabilities
3,695,865 GBP2018-12-31
3,155,637 GBP2017-12-31
Equity
Called up share capital
443,750 GBP2018-12-31
443,750 GBP2017-12-31
Equity
3,695,865 GBP2018-12-31
3,155,637 GBP2017-12-31
Property, Plant & Equipment - Depreciation Expense
1,571,797 GBP2018-01-01 ~ 2018-12-31
1,253,159 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation rate used
Tools/Equipment for furniture and fittings
0.33332018-01-01 ~ 2018-12-31
Audit Fees/Expenses
3,150 GBP2018-01-01 ~ 2018-12-31
3,070 GBP2017-01-01 ~ 2017-12-31
Average Number of Employees
11952018-01-01 ~ 2018-12-31
10512017-01-01 ~ 2017-12-31
Wages/Salaries
10,342,833 GBP2018-01-01 ~ 2018-12-31
8,305,354 GBP2017-01-01 ~ 2017-12-31
Social Security Costs
407,541 GBP2018-01-01 ~ 2018-12-31
332,410 GBP2017-01-01 ~ 2017-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
107,259 GBP2018-01-01 ~ 2018-12-31
77,627 GBP2017-01-01 ~ 2017-12-31
Staff Costs/Employee Benefits Expense
10,857,633 GBP2018-01-01 ~ 2018-12-31
8,715,391 GBP2017-01-01 ~ 2017-12-31
Director Remuneration
24,000 GBP2018-01-01 ~ 2018-12-31
24,000 GBP2017-01-01 ~ 2017-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-24,626 GBP2018-01-01 ~ 2018-12-31
-28,979 GBP2017-01-01 ~ 2017-12-31
Tax Expense/Credit at Applicable Tax Rate
380,384 GBP2018-01-01 ~ 2018-12-31
337,708 GBP2017-01-01 ~ 2017-12-31
Dividends Paid on Shares
All ordinary shares
1,000,000 GBP2018-01-01 ~ 2018-12-31
472,317 GBP2017-01-01 ~ 2017-12-31
Intangible Assets - Gross Cost
Net goodwill
1,882,643 GBP2018-12-31
1,136,104 GBP2017-12-31
Patents/Trademarks/Licences/Concessions
390,000 GBP2018-12-31
330,000 GBP2017-12-31
Other than goodwill
86,976 GBP2018-12-31
75,173 GBP2017-12-31
Intangible Assets - Gross Cost
2,359,619 GBP2018-12-31
1,541,277 GBP2017-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
646,134 GBP2018-12-31
552,213 GBP2017-12-31
Patents/Trademarks/Licences/Concessions
193,250 GBP2018-12-31
174,375 GBP2017-12-31
Other than goodwill
28,416 GBP2018-12-31
24,067 GBP2017-12-31
Intangible Assets - Accumulated Amortisation & Impairment
867,800 GBP2018-12-31
750,655 GBP2017-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
93,921 GBP2018-01-01 ~ 2018-12-31
Patents/Trademarks/Licences/Concessions
18,875 GBP2018-01-01 ~ 2018-12-31
Other than goodwill
4,349 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
117,145 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
Net goodwill
1,236,509 GBP2018-12-31
583,891 GBP2017-12-31
Patents/Trademarks/Licences/Concessions
196,750 GBP2018-12-31
155,625 GBP2017-12-31
Other than goodwill
58,560 GBP2018-12-31
51,106 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,100,921 GBP2018-12-31
12,929,091 GBP2017-12-31
Tools/Equipment for furniture and fittings
19,011 GBP2018-12-31
13,924 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
13,119,932 GBP2018-12-31
12,943,015 GBP2017-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,319,080 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Disposals
-1,319,080 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,882,225 GBP2018-12-31
5,627,245 GBP2017-12-31
Tools/Equipment for furniture and fittings
12,257 GBP2018-12-31
8,682 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,894,482 GBP2018-12-31
5,635,927 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,568,222 GBP2018-01-01 ~ 2018-12-31
Tools/Equipment for furniture and fittings
3,575 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,571,797 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,313,242 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,313,242 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Plant and equipment
7,218,696 GBP2018-12-31
7,301,846 GBP2017-12-31
Tools/Equipment for furniture and fittings
6,754 GBP2018-12-31
5,242 GBP2017-12-31
Amounts invested in assets
Cost valuation, Non-current
16,250 GBP2018-12-31
13,750 GBP2017-12-31
Additions to investments, Non-current
2,500 GBP2018-12-31
Other Investments Other Than Loans
Non-current
16,250 GBP2018-12-31
13,750 GBP2017-12-31
Amounts invested in assets
Non-current
16,250 GBP2018-12-31
13,750 GBP2017-12-31
Finished Goods
175,301 GBP2018-12-31
119,506 GBP2017-12-31
Prepayments/Accrued Income
173,960 GBP2018-12-31
185,960 GBP2017-12-31
Other Debtors
14,119 GBP2017-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
1,174,878 GBP2018-12-31
970,607 GBP2017-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,802,504 GBP2018-12-31
1,502,966 GBP2017-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
733,790 GBP2018-12-31
716,032 GBP2017-12-31
Corporation Tax Payable
Amounts falling due within one year
275,441 GBP2018-12-31
215,736 GBP2017-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
992,010 GBP2018-12-31
775,781 GBP2017-12-31
Other Creditors
Amounts falling due within one year
5,485 GBP2018-12-31
4,021 GBP2017-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
3,762,008 GBP2018-12-31
3,791,545 GBP2017-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
186,749 GBP2018-12-31
211,375 GBP2017-12-31
Deferred Tax Liabilities
186,749 GBP2018-12-31
211,375 GBP2017-12-31
Par Value of Share
Class 1 ordinary share
1 shares2018-01-01 ~ 2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,500,312 GBP2018-12-31
1,321,152 GBP2017-12-31
Between one and five year
4,938,571 GBP2018-12-31
4,788,175 GBP2017-12-31
More than five year
8,441,373 GBP2018-12-31
6,661,868 GBP2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,880,256 GBP2018-12-31
12,771,195 GBP2017-12-31