Average Number of Employees
232024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Turnover/Revenue
1,991,419 GBP2024-01-01 ~ 2024-12-31
1,776,078 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-253,909 GBP2024-01-01 ~ 2024-12-31
-355,291 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,737,510 GBP2024-01-01 ~ 2024-12-31
1,420,787 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-575,396 GBP2024-01-01 ~ 2024-12-31
-703,531 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-1,790,316 GBP2024-01-01 ~ 2024-12-31
856,482 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-281,875 GBP2024-01-01 ~ 2024-12-31
-272,138 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,072,191 GBP2024-01-01 ~ 2024-12-31
584,344 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,554,832 GBP2024-01-01 ~ 2024-12-31
489,558 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
9,639 GBP2024-12-31
12,841 GBP2023-12-31
Investment Property
15,250,000 GBP2024-12-31
17,850,000 GBP2023-12-31
Fixed Assets
15,259,639 GBP2024-12-31
17,862,841 GBP2023-12-31
Debtors
Current
1,337,966 GBP2024-12-31
994,389 GBP2023-12-31
Cash at bank and in hand
1,436,024 GBP2024-12-31
1,134,516 GBP2023-12-31
Current Assets
2,773,990 GBP2024-12-31
2,128,905 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-11,814,174 GBP2023-12-31
Net Current Assets/Liabilities
-9,348,370 GBP2024-12-31
-9,685,269 GBP2023-12-31
Total Assets Less Current Liabilities
5,911,269 GBP2024-12-31
8,177,572 GBP2023-12-31
Net Assets/Liabilities
4,973,464 GBP2024-12-31
6,528,296 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Revaluation reserve
1,303,782 GBP2024-12-31
3,518,104 GBP2023-12-31
3,435,380 GBP2023-01-01
Retained earnings (accumulated losses)
3,669,681 GBP2024-12-31
3,010,191 GBP2023-12-31
2,603,357 GBP2023-01-01
Equity
4,973,464 GBP2024-12-31
6,528,296 GBP2023-12-31
6,038,738 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,554,832 GBP2024-01-01 ~ 2024-12-31
489,558 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,200 GBP2024-01-01 ~ 2024-12-31
8,400 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
26,637 GBP2024-01-01 ~ 2024-12-31
38,284 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-518,048 GBP2024-01-01 ~ 2024-12-31
146,086 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,148 GBP2024-12-31
15,148 GBP2023-12-31
Furniture and fittings
24,221 GBP2024-12-31
24,221 GBP2023-12-31
Office equipment
12,135 GBP2024-12-31
12,135 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
51,504 GBP2024-12-31
51,504 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
13,847 GBP2023-12-31
Furniture and fittings
17,957 GBP2023-12-31
Office equipment
6,859 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
38,663 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
558 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
3,202 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,405 GBP2024-12-31
Furniture and fittings
20,601 GBP2024-12-31
Office equipment
6,859 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
41,865 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
743 GBP2024-12-31
1,301 GBP2023-12-31
Furniture and fittings
3,620 GBP2024-12-31
6,264 GBP2023-12-31
Office equipment
5,276 GBP2024-12-31
5,276 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,007,416 GBP2024-12-31
535,535 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
172,670 GBP2024-12-31
171,920 GBP2023-12-31
Other Debtors
Current
1,819 GBP2024-12-31
225,291 GBP2023-12-31
Prepayments/Accrued Income
Current
156,061 GBP2024-12-31
61,643 GBP2023-12-31
Trade Creditors/Trade Payables
Current
88,698 GBP2024-12-31
161,666 GBP2023-12-31
Amounts owed to group undertakings
Current
10,195,678 GBP2024-12-31
10,560,685 GBP2023-12-31
Corporation Tax Payable
Current
193,302 GBP2024-12-31
Taxation/Social Security Payable
Current
132,337 GBP2024-12-31
163,020 GBP2023-12-31
Other Creditors
Current
398,259 GBP2024-12-31
110,592 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,114,086 GBP2024-12-31
818,211 GBP2023-12-31
Creditors
Current
12,122,360 GBP2024-12-31
11,814,174 GBP2023-12-31
Net Deferred Tax Liability/Asset
937,805 GBP2024-12-31
1,649,276 GBP2023-12-31
1,554,490 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-711,471 GBP2024-01-01 ~ 2024-12-31
94,786 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
698,867 GBP2024-12-31
672,230 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,657,201 GBP2024-12-31
1,530,717 GBP2023-12-31
Between one and five year
5,192,399 GBP2024-12-31
4,501,959 GBP2023-12-31
More than five year
4,035,033 GBP2024-12-31
3,892,812 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,884,633 GBP2024-12-31
9,925,488 GBP2023-12-31