Average Number of Employees
232023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Turnover/Revenue
1,776,078 GBP2023-01-01 ~ 2023-12-31
1,811,845 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-355,291 GBP2023-01-01 ~ 2023-12-31
-391,910 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,420,787 GBP2023-01-01 ~ 2023-12-31
1,419,935 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-703,531 GBP2023-01-01 ~ 2023-12-31
-708,186 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
856,482 GBP2023-01-01 ~ 2023-12-31
14,201 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-272,138 GBP2023-01-01 ~ 2023-12-31
-138,276 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
584,344 GBP2023-01-01 ~ 2023-12-31
-124,075 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
489,558 GBP2023-01-01 ~ 2023-12-31
12,377 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
12,841 GBP2023-12-31
17,804 GBP2022-12-31
Investment Property
17,850,000 GBP2023-12-31
17,500,000 GBP2022-12-31
Fixed Assets
17,862,841 GBP2023-12-31
17,517,804 GBP2022-12-31
Debtors
Current
994,389 GBP2023-12-31
1,052,169 GBP2022-12-31
Cash at bank and in hand
1,134,516 GBP2023-12-31
1,307,262 GBP2022-12-31
Current Assets
2,128,905 GBP2023-12-31
2,359,431 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-11,814,174 GBP2023-12-31
-12,284,007 GBP2022-12-31
Net Current Assets/Liabilities
-9,685,269 GBP2023-12-31
-9,924,576 GBP2022-12-31
Total Assets Less Current Liabilities
8,177,572 GBP2023-12-31
7,593,228 GBP2022-12-31
Net Assets/Liabilities
6,528,296 GBP2023-12-31
6,038,738 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-01-01
Revaluation reserve
3,518,104 GBP2023-12-31
3,435,380 GBP2022-12-31
3,958,541 GBP2022-01-01
Retained earnings (accumulated losses)
3,010,191 GBP2023-12-31
2,603,357 GBP2022-12-31
2,067,819 GBP2022-01-01
Equity
6,528,296 GBP2023-12-31
6,038,738 GBP2022-12-31
6,026,361 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
489,558 GBP2023-01-01 ~ 2023-12-31
12,377 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
8,400 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
38,284 GBP2023-01-01 ~ 2023-12-31
41,500 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
146,086 GBP2023-01-01 ~ 2023-12-31
-23,574 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,148 GBP2023-12-31
15,148 GBP2022-12-31
Furniture and fittings
24,221 GBP2023-12-31
24,221 GBP2022-12-31
Office equipment
12,135 GBP2023-12-31
6,885 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
51,504 GBP2023-12-31
46,254 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
9,214 GBP2022-12-31
Furniture and fittings
13,246 GBP2022-12-31
Office equipment
5,990 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
28,450 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,633 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
4,711 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
869 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
10,213 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,847 GBP2023-12-31
Furniture and fittings
17,957 GBP2023-12-31
Office equipment
6,859 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
38,663 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
1,301 GBP2023-12-31
5,934 GBP2022-12-31
Furniture and fittings
6,264 GBP2023-12-31
10,975 GBP2022-12-31
Office equipment
5,276 GBP2023-12-31
895 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
535,535 GBP2023-12-31
661,899 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
171,920 GBP2023-12-31
166,960 GBP2022-12-31
Other Debtors
Current
225,291 GBP2023-12-31
810 GBP2022-12-31
Prepayments/Accrued Income
Current
61,643 GBP2023-12-31
222,500 GBP2022-12-31
Trade Creditors/Trade Payables
Current
161,666 GBP2023-12-31
196,759 GBP2022-12-31
Amounts owed to group undertakings
Current
10,560,685 GBP2023-12-31
10,971,094 GBP2022-12-31
Taxation/Social Security Payable
Current
163,020 GBP2023-12-31
182,198 GBP2022-12-31
Other Creditors
Current
110,592 GBP2023-12-31
282,813 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
818,211 GBP2023-12-31
651,143 GBP2022-12-31
Creditors
Current
11,814,174 GBP2023-12-31
12,284,007 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,649,276 GBP2023-12-31
1,554,490 GBP2022-12-31
1,687,377 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
94,786 GBP2023-01-01 ~ 2023-12-31
-132,887 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
672,230 GBP2023-12-31
633,946 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,530,717 GBP2023-12-31
1,440,587 GBP2022-12-31
Between one and five year
4,501,959 GBP2023-12-31
3,867,906 GBP2022-12-31
More than five year
3,892,812 GBP2023-12-31
4,537,102 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,925,488 GBP2023-12-31
9,845,595 GBP2022-12-31