Intangible Assets
1,227,587 GBP2025-06-30
1,273,087 GBP2024-06-30
Property, Plant & Equipment
25,665 GBP2025-06-30
37,750 GBP2024-06-30
Fixed Assets
1,253,252 GBP2025-06-30
1,310,837 GBP2024-06-30
Debtors
956,999 GBP2025-06-30
860,139 GBP2024-06-30
Current Assets
3,911,514 GBP2025-06-30
1,970,849 GBP2024-06-30
Net Current Assets/Liabilities
-3,135,505 GBP2025-06-30
-2,971,446 GBP2024-06-30
Total Assets Less Current Liabilities
-1,882,253 GBP2025-06-30
-1,660,609 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Retained earnings (accumulated losses)
-1,882,353 GBP2025-06-30
-1,660,709 GBP2024-06-30
Equity
-1,882,253 GBP2025-06-30
-1,660,609 GBP2024-06-30
Average Number of Employees
322024-07-01 ~ 2025-06-30
352023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Net goodwill
1,042,573 GBP2024-06-30
Other than goodwill
20,165 GBP2024-06-30
Intangible Assets - Gross Cost
1,517,738 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
156,386 GBP2025-06-30
156,386 GBP2024-06-30
Other than goodwill
20,165 GBP2025-06-30
20,165 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
290,151 GBP2025-06-30
244,651 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2024-07-01 ~ 2025-06-30
Other than goodwill
0 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Increase From Amortisation Charge for Year
45,500 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Net goodwill
886,187 GBP2025-06-30
886,187 GBP2024-06-30
Other than goodwill
0 GBP2025-06-30
0 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
5,500 GBP2025-06-30
5,500 GBP2024-06-30
Other
128,338 GBP2025-06-30
203,117 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
133,838 GBP2025-06-30
208,617 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2024-07-01 ~ 2025-06-30
Other
-86,963 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-86,963 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
5,500 GBP2025-06-30
5,500 GBP2024-06-30
Other
102,673 GBP2025-06-30
165,367 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
108,173 GBP2025-06-30
170,867 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-07-01 ~ 2025-06-30
Other
24,269 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,269 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2024-07-01 ~ 2025-06-30
Other
-86,963 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-86,963 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
0 GBP2025-06-30
0 GBP2024-06-30
Other
25,665 GBP2025-06-30
37,750 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
621,443 GBP2025-06-30
355,915 GBP2024-06-30
Amounts Owed By Related Parties
112,960 GBP2025-06-30
Current
276,189 GBP2024-06-30
Other Debtors
Amounts falling due within one year
219,644 GBP2025-06-30
227,289 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
956,999 GBP2025-06-30
860,139 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
6,862,723 GBP2025-06-30
3,225,051 GBP2024-06-30
Trade Creditors/Trade Payables
Current
36,491 GBP2025-06-30
1,334,350 GBP2024-06-30
Amounts owed to group undertakings
Current
246 GBP2025-06-30
4,909 GBP2024-06-30
Other Taxation & Social Security Payable
Current
82,516 GBP2025-06-30
56,219 GBP2024-06-30
Other Creditors
Current
65,043 GBP2025-06-30
321,766 GBP2024-06-30
Creditors
Current
7,047,019 GBP2025-06-30
4,942,295 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
100 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,523 GBP2025-06-30