Administrative Expenses
-16,000 GBP2024-07-01 ~ 2025-06-30
-24,000 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,000 GBP2024-07-01 ~ 2025-06-30
4,000 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-18,000 GBP2024-07-01 ~ 2025-06-30
-14,000 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
13,000 GBP2024-07-01 ~ 2025-06-30
19,000 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
10,000 GBP2024-07-01 ~ 2025-06-30
14,000 GBP2023-07-01 ~ 2024-06-30
Equity
Retained earnings (accumulated losses)
97,000 GBP2025-06-30
91,000 GBP2024-06-30
76,000 GBP2023-06-30
Dividends Paid
-3,000 GBP2024-07-01 ~ 2025-06-30
Retained earnings (accumulated losses)
-3,000 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other
0 GBP2025-06-30
0 GBP2024-06-30
Property, Plant & Equipment
279,000 GBP2025-06-30
295,000 GBP2024-06-30
Fixed Assets - Investments
2,000 GBP2025-06-30
2,000 GBP2024-06-30
Fixed Assets
281,000 GBP2025-06-30
298,000 GBP2024-06-30
Debtors
33,000 GBP2025-06-30
41,000 GBP2024-06-30
Cash at bank and in hand
85,000 GBP2025-06-30
80,000 GBP2024-06-30
Current Assets
277,000 GBP2025-06-30
271,000 GBP2024-06-30
Net Current Assets/Liabilities
89,000 GBP2025-06-30
76,000 GBP2024-06-30
Total Assets Less Current Liabilities
370,000 GBP2025-06-30
374,000 GBP2024-06-30
Equity
Called up share capital
0 GBP2025-06-30
0 GBP2024-06-30
Audit Fees/Expenses
0 GBP2024-07-01 ~ 2025-06-30
Average Number of Employees
1412024-07-01 ~ 2025-06-30
1372023-07-01 ~ 2024-06-30
Wages/Salaries
8,000 GBP2024-07-01 ~ 2025-06-30
8,000 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,000 GBP2024-07-01 ~ 2025-06-30
1,000 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
9,000 GBP2024-07-01 ~ 2025-06-30
9,000 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
2,000 GBP2024-07-01 ~ 2025-06-30
2,000 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,000 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
0 GBP2025-06-30
0 GBP2024-06-30
Computers
0 GBP2025-06-30
0 GBP2024-06-30
Motor vehicles
403,000 GBP2025-06-30
401,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
404,000 GBP2025-06-30
401,000 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
-0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-134,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-134,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
0 GBP2025-06-30
0 GBP2024-06-30
Computers
0 GBP2025-06-30
0 GBP2024-06-30
Motor vehicles
124,000 GBP2025-06-30
106,000 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
125,000 GBP2025-06-30
106,000 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
69,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
-0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-54,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-54,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
0 GBP2025-06-30
0 GBP2024-06-30
Computers
0 GBP2025-06-30
0 GBP2024-06-30
Motor vehicles
279,000 GBP2025-06-30
295,000 GBP2024-06-30
Finished Goods/Goods for Resale
146,000 GBP2025-06-30
133,000 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
11,000 GBP2025-06-30
11,000 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
9,000 GBP2025-06-30
9,000 GBP2024-06-30
Other Debtors
Current
4,000 GBP2025-06-30
14,000 GBP2024-06-30
Prepayments/Accrued Income
Current
1,000 GBP2025-06-30
1,000 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
8,000 GBP2025-06-30
6,000 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
97,000 GBP2025-06-30
98,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
14,000 GBP2025-06-30
20,000 GBP2024-06-30
Amounts owed to group undertakings
Current
1,000 GBP2025-06-30
2,000 GBP2024-06-30
Corporation Tax Payable
Current
3,000 GBP2025-06-30
2,000 GBP2024-06-30
Other Taxation & Social Security Payable
Current
3,000 GBP2025-06-30
1,000 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
9,000 GBP2025-06-30
12,000 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
163,000 GBP2025-06-30
180,000 GBP2024-06-30
Creditors
Non-current
273,000 GBP2025-06-30
283,000 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
118,000 GBP2025-06-30
112,000 GBP2024-06-30
Minimum gross finance lease payments owing
295,000 GBP2025-06-30
313,000 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
260,000 GBP2025-06-30
279,000 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
0 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2025-06-30
40,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2025-06-30