Cost of Sales
-287,000 GBP2023-07-01 ~ 2024-06-30
-199,000 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-15,000 GBP2023-07-01 ~ 2024-06-30
-11,000 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,000 GBP2023-07-01 ~ 2024-06-30
1,000 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-14,000 GBP2023-07-01 ~ 2024-06-30
-8,000 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
25,000 GBP2023-07-01 ~ 2024-06-30
30,000 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
19,000 GBP2023-07-01 ~ 2024-06-30
22,000 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
92,000 GBP2024-06-30
76,000 GBP2023-06-30
57,000 GBP2022-06-30
Dividends Paid
-3,000 GBP2023-07-01 ~ 2024-06-30
Retained earnings (accumulated losses)
-4,000 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
0 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment
304,000 GBP2024-06-30
260,000 GBP2023-06-30
Fixed Assets - Investments
2,000 GBP2024-06-30
4,000 GBP2023-06-30
Fixed Assets
306,000 GBP2024-06-30
264,000 GBP2023-06-30
Cash at bank and in hand
80,000 GBP2024-06-30
49,000 GBP2023-06-30
Current Assets
261,000 GBP2024-06-30
183,000 GBP2023-06-30
Net Current Assets/Liabilities
69,000 GBP2024-06-30
9,000 GBP2023-06-30
Total Assets Less Current Liabilities
375,000 GBP2024-06-30
274,000 GBP2023-06-30
Equity
Called up share capital
0 GBP2024-06-30
0 GBP2023-06-30
Audit Fees/Expenses
0 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1372023-07-01 ~ 2024-06-30
1272022-07-01 ~ 2023-06-30
Wages/Salaries
8,000 GBP2023-07-01 ~ 2024-06-30
7,000 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,000 GBP2023-07-01 ~ 2024-06-30
1,000 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
9,000 GBP2023-07-01 ~ 2024-06-30
9,000 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
2,000 GBP2023-07-01 ~ 2024-06-30
1,000 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,000 GBP2023-07-01 ~ 2024-06-30
3,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
0 GBP2024-06-30
0 GBP2023-06-30
Computers
0 GBP2024-06-30
0 GBP2023-06-30
Motor vehicles
401,000 GBP2024-06-30
354,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
401,000 GBP2024-06-30
354,000 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-0 GBP2023-07-01 ~ 2024-06-30
Computers
-0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-138,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-138,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
0 GBP2024-06-30
0 GBP2023-06-30
Computers
0 GBP2024-06-30
0 GBP2023-06-30
Motor vehicles
97,000 GBP2024-06-30
94,000 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
97,000 GBP2024-06-30
94,000 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
66,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-0 GBP2023-07-01 ~ 2024-06-30
Computers
-0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-62,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-63,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
0 GBP2024-06-30
0 GBP2023-06-30
Computers
0 GBP2024-06-30
0 GBP2023-06-30
Motor vehicles
304,000 GBP2024-06-30
260,000 GBP2023-06-30
Finished Goods/Goods for Resale
133,000 GBP2024-06-30
81,000 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
11,000 GBP2024-06-30
10,000 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
1,000 GBP2024-06-30
6,000 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
0 GBP2024-06-30
0 GBP2023-06-30
Other Debtors
Current
14,000 GBP2024-06-30
10,000 GBP2023-06-30
Prepayments/Accrued Income
Current
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
4,000 GBP2024-06-30
6,000 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
31,000 GBP2024-06-30
33,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
98,000 GBP2024-06-30
94,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
20,000 GBP2024-06-30
21,000 GBP2023-06-30
Amounts owed to group undertakings
Current
2,000 GBP2024-06-30
5,000 GBP2023-06-30
Other Taxation & Social Security Payable
Current
1,000 GBP2024-06-30
0 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
12,000 GBP2024-06-30
11,000 GBP2023-06-30
Creditors
Current
193,000 GBP2024-06-30
174,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
180,000 GBP2024-06-30
134,000 GBP2023-06-30
Creditors
Non-current
283,000 GBP2024-06-30
198,000 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
112,000 GBP2024-06-30
101,000 GBP2023-06-30
Minimum gross finance lease payments owing
313,000 GBP2024-06-30
243,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
279,000 GBP2024-06-30
227,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-06-30
0 GBP2023-06-30