Cost of Sales
-2,752,000 GBP2024-01-01 ~ 2024-12-31
-2,267,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-282,000 GBP2024-01-01 ~ 2024-12-31
-311,000 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
582,000 GBP2024-01-01 ~ 2024-12-31
657,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
411,000 GBP2024-01-01 ~ 2024-12-31
384,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
308,000 GBP2024-01-01 ~ 2024-12-31
291,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
365,000 GBP2024-01-01 ~ 2024-12-31
281,000 GBP2023-01-01 ~ 2023-12-31
Debtors
Current, Amounts falling due within one year
2,116,000 GBP2024-12-31
2,026,000 GBP2023-12-31
Cash at bank and in hand
1,904,000 GBP2024-12-31
1,788,000 GBP2023-12-31
Current Assets
11,049,000 GBP2024-12-31
12,538,000 GBP2023-12-31
Net Current Assets/Liabilities
8,526,000 GBP2024-12-31
10,118,000 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,711,000 GBP2024-12-31
-8,668,000 GBP2023-12-31
Net Assets/Liabilities
1,815,000 GBP2024-12-31
1,450,000 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,846,000 GBP2024-12-31
1,538,000 GBP2023-12-31
1,247,000 GBP2022-12-31
Equity
1,815,000 GBP2024-12-31
1,450,000 GBP2023-12-31
1,169,000 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
308,000 GBP2024-01-01 ~ 2024-12-31
291,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
308,000 GBP2024-01-01 ~ 2024-12-31
291,000 GBP2023-01-01 ~ 2023-12-31
Other Debtors
Current
1,673,000 GBP2024-12-31
1,579,000 GBP2023-12-31
Prepayments/Accrued Income
Current
442,000 GBP2024-12-31
437,000 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,000 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Non-current
7,019,000 GBP2024-12-31
8,692,000 GBP2023-12-31
Debtors
9,145,000 GBP2024-12-31
10,750,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,193,000 GBP2024-12-31
1,183,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,000 GBP2024-12-31
1,000 GBP2023-12-31
Amounts owed to group undertakings
Current
301,000 GBP2024-12-31
147,000 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
29,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
105,000 GBP2024-12-31
87,000 GBP2023-12-31
Other Creditors
Current
434,000 GBP2024-12-31
625,000 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
3,050,000 GBP2024-12-31
4,242,000 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,089,000 GBP2024-12-31
1,089,000 GBP2023-12-31
Creditors
Non-current
6,711,000 GBP2024-12-31
8,668,000 GBP2023-12-31
Deferred Tax Liabilities
0 GBP2024-12-31
2,000 GBP2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31