Cost of Sales
-2,267,000 GBP2023-01-01 ~ 2023-12-31
-1,802,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-311,000 GBP2023-01-01 ~ 2023-12-31
-206,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
657,000 GBP2023-01-01 ~ 2023-12-31
731,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
384,000 GBP2023-01-01 ~ 2023-12-31
359,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
291,000 GBP2023-01-01 ~ 2023-12-31
291,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
281,000 GBP2023-01-01 ~ 2023-12-31
934,000 GBP2022-01-01 ~ 2022-12-31
Debtors
Current, Amounts falling due within one year
2,026,000 GBP2023-12-31
1,875,000 GBP2022-12-31
Cash at bank and in hand
1,788,000 GBP2023-12-31
1,914,000 GBP2022-12-31
Current Assets
12,538,000 GBP2023-12-31
14,083,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,420,000 GBP2023-12-31
-2,449,000 GBP2022-12-31
Net Current Assets/Liabilities
10,118,000 GBP2023-12-31
11,634,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-8,668,000 GBP2023-12-31
-10,465,000 GBP2022-12-31
Net Assets/Liabilities
1,450,000 GBP2023-12-31
1,169,000 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,538,000 GBP2023-12-31
1,247,000 GBP2022-12-31
956,000 GBP2021-12-31
Equity
1,450,000 GBP2023-12-31
1,169,000 GBP2022-12-31
235,000 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
291,000 GBP2023-01-01 ~ 2023-12-31
291,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
291,000 GBP2023-01-01 ~ 2023-12-31
291,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
18,000 GBP2023-01-01 ~ 2023-12-31
17,000 GBP2022-01-01 ~ 2022-12-31
Net Deferred Tax Liability/Asset
-2,000 GBP2023-12-31
193,000 GBP2022-12-31
Other Debtors
Current
1,579,000 GBP2023-12-31
1,457,000 GBP2022-12-31
Prepayments/Accrued Income
Current
437,000 GBP2023-12-31
413,000 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2023-12-31
5,000 GBP2022-12-31
Other Debtors
Non-current
8,692,000 GBP2023-12-31
10,272,000 GBP2022-12-31
Debtors
10,750,000 GBP2023-12-31
12,169,000 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,183,000 GBP2023-12-31
1,109,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,000 GBP2023-12-31
0 GBP2022-12-31
Amounts owed to group undertakings
Current
147,000 GBP2023-12-31
246,000 GBP2022-12-31
Corporation Tax Payable
Current
29,000 GBP2023-12-31
-1,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
87,000 GBP2023-12-31
115,000 GBP2022-12-31
Other Creditors
Current
625,000 GBP2023-12-31
623,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
233,000 GBP2023-12-31
192,000 GBP2022-12-31
Creditors
Current
2,420,000 GBP2023-12-31
2,449,000 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
4,242,000 GBP2023-12-31
5,502,000 GBP2022-12-31
Other Remaining Borrowings
Non-current
1,089,000 GBP2023-12-31
1,089,000 GBP2022-12-31
Creditors
Non-current
8,668,000 GBP2023-12-31
10,465,000 GBP2022-12-31
Deferred Tax Liabilities
2,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
50,000,000 shares2023-12-31
50,000,000 shares2022-12-31
Average Number of Employees
02023-01-01 ~ 2023-12-31