Cost of Sales
-4,582,000 GBP2023-01-01 ~ 2023-12-31
-6,632,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-689,000 GBP2023-01-01 ~ 2023-12-31
-594,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,117,000 GBP2023-01-01 ~ 2023-12-31
2,282,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,038,000 GBP2023-01-01 ~ 2023-12-31
1,425,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
809,000 GBP2023-01-01 ~ 2023-12-31
1,154,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
625,000 GBP2023-01-01 ~ 2023-12-31
4,458,000 GBP2022-01-01 ~ 2022-12-31
Debtors
3,482,000 GBP2022-12-31
Cash at bank and in hand
6,079,000 GBP2023-12-31
5,289,000 GBP2022-12-31
Current Assets
43,122,000 GBP2023-12-31
44,480,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,175,000 GBP2023-12-31
-5,657,000 GBP2022-12-31
Net Current Assets/Liabilities
35,947,000 GBP2023-12-31
38,823,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-34,782,000 GBP2023-12-31
-37,883,000 GBP2022-12-31
Net Assets/Liabilities
1,165,000 GBP2023-12-31
940,000 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,988,000 GBP2023-12-31
1,579,000 GBP2022-12-31
2,415,000 GBP2021-12-31
Equity
1,165,000 GBP2023-12-31
940,000 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
809,000 GBP2023-01-01 ~ 2023-12-31
1,154,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,990,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-400,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
18,000 GBP2023-01-01 ~ 2023-12-31
17,000 GBP2022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
245,000 GBP2023-12-31
42,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
40,000 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
3,227,000 GBP2022-12-31
Other Debtors
58,000 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
901,000 GBP2023-12-31
213,000 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
3,052,000 GBP2023-12-31
3,123,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,665,000 GBP2023-12-31
926,000 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
19,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
0 GBP2023-12-31
11,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,612,000 GBP2023-12-31
1,544,000 GBP2022-12-31
Creditors
Current
7,175,000 GBP2023-12-31
5,657,000 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
19,426,000 GBP2023-12-31
22,477,000 GBP2022-12-31
Other Remaining Borrowings
Non-current
600,000 GBP2023-12-31
600,000 GBP2022-12-31
Average Number of Employees
02023-01-01 ~ 2023-12-31