52219 - Other Service Activities Incidental To Land Transportation, N.e.c.
Cost of Sales
-21,890,253 GBP2024-06-01 ~ 2025-05-31
-16,799,078 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-1,503,650 GBP2024-06-01 ~ 2025-05-31
-1,220,781 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
1,982 GBP2024-06-01 ~ 2025-05-31
17,444 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
303,486 GBP2024-06-01 ~ 2025-05-31
884,164 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
205,370 GBP2024-06-01 ~ 2025-05-31
711,989 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Other
792,062 GBP2025-05-31
528,041 GBP2024-05-31
Property, Plant & Equipment
3,252,284 GBP2025-05-31
3,177,907 GBP2024-05-31
Fixed Assets
4,044,346 GBP2025-05-31
3,705,948 GBP2024-05-31
Debtors
3,967,675 GBP2025-05-31
3,564,447 GBP2024-05-31
Cash at bank and in hand
529,280 GBP2025-05-31
1,065,740 GBP2024-05-31
Total Assets Less Current Liabilities
4,237,181 GBP2025-05-31
4,325,481 GBP2024-05-31
Net Assets/Liabilities
2,531,055 GBP2025-05-31
2,681,746 GBP2024-05-31
Equity
Called up share capital
5,000 GBP2025-05-31
5,000 GBP2024-05-31
5,000 GBP2023-05-31
Other miscellaneous reserve
0 GBP2025-05-31
-50,307 GBP2024-05-31
Retained earnings (accumulated losses)
2,526,055 GBP2025-05-31
2,727,053 GBP2024-05-31
2,601,432 GBP2023-05-31
Equity
2,531,055 GBP2025-05-31
2,681,746 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
205,370 GBP2024-06-01 ~ 2025-05-31
711,989 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-586,368 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-406,368 GBP2024-06-01 ~ 2025-05-31
Audit Fees/Expenses
12,000 GBP2024-06-01 ~ 2025-05-31
9,950 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
902024-06-01 ~ 2025-05-31
862023-06-01 ~ 2024-05-31
Wages/Salaries
2,926,848 GBP2024-06-01 ~ 2025-05-31
2,814,906 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
84,437 GBP2024-06-01 ~ 2025-05-31
90,909 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
3,316,207 GBP2024-06-01 ~ 2025-05-31
3,184,599 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
18,293 GBP2024-06-01 ~ 2025-05-31
23,462 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
51,284 GBP2024-06-01 ~ 2025-05-31
98,091 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Development expenditure
792,062 GBP2025-05-31
528,041 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
0 GBP2024-05-31
Intangible Assets
Development expenditure
792,062 GBP2025-05-31
528,041 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,299,409 GBP2024-05-31
Furniture and fittings
35,428 GBP2025-05-31
61,873 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
3,763,604 GBP2025-05-31
3,793,057 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-35,354 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-620,717 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,439,364 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
20,781 GBP2025-05-31
49,974 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
511,320 GBP2025-05-31
615,150 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
6,161 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
203,465 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-35,354 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-307,295 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,439,364 GBP2025-05-31
Furniture and fittings
14,647 GBP2025-05-31
11,899 GBP2024-05-31
Owned/Freehold, Land and buildings
1,299,409 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
2,929,154 GBP2025-05-31
2,368,912 GBP2024-05-31
Other Debtors
Current
269,312 GBP2025-05-31
436,159 GBP2024-05-31
Prepayments/Accrued Income
Current
769,209 GBP2025-05-31
759,376 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2025-05-31
100,000 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
281,800 GBP2025-05-31
269,965 GBP2024-05-31
Trade Creditors/Trade Payables
Current
2,064,171 GBP2025-05-31
2,332,713 GBP2024-05-31
Corporation Tax Payable
Current
6,942 GBP2025-05-31
117,664 GBP2024-05-31
Other Taxation & Social Security Payable
Current
240,827 GBP2025-05-31
63,298 GBP2024-05-31
Other Creditors
Current
1,309,189 GBP2025-05-31
829,701 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
284,218 GBP2025-05-31
240,756 GBP2024-05-31
Creditors
Current
4,304,120 GBP2025-05-31
4,010,654 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-05-31
100,000 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
1,005,383 GBP2025-05-31
888,026 GBP2024-05-31
Creditors
Non-current
1,051,216 GBP2025-05-31
1,040,109 GBP2024-05-31
Bank Borrowings
100,000 GBP2025-05-31
200,000 GBP2024-05-31
Total Borrowings
Current
100,000 GBP2025-05-31
100,000 GBP2024-05-31
Non-current
0 GBP2025-05-31
100,000 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
281,800 GBP2025-05-31
269,965 GBP2024-05-31
Minimum gross finance lease payments owing
1,353,845 GBP2025-05-31
1,217,462 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
1,287,183 GBP2025-05-31
1,157,991 GBP2024-05-31
Amounts received in advance for goods or services to be provided in the future
62,806 GBP2025-05-31
58,333 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2025-05-31
5,000 shares2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between two and five year
1,681,854 GBP2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,792,302 GBP2025-05-31