42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Class 4 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
37,560,664 GBP2024-04-01 ~ 2025-03-31
37,645,221 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
34,521,345 GBP2024-04-01 ~ 2025-03-31
34,496,949 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,039,319 GBP2024-04-01 ~ 2025-03-31
3,148,272 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,997,812 GBP2024-04-01 ~ 2025-03-31
1,998,059 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,174,358 GBP2024-04-01 ~ 2025-03-31
1,154,319 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
157,505 GBP2024-04-01 ~ 2025-03-31
145,294 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,331,863 GBP2024-04-01 ~ 2025-03-31
1,299,613 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
344,194 GBP2024-04-01 ~ 2025-03-31
331,896 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
987,669 GBP2024-04-01 ~ 2025-03-31
967,717 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
987,669 GBP2024-04-01 ~ 2025-03-31
967,717 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,169,000 GBP2025-03-31
970,671 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
100 GBP2024-03-31
Fixed Assets
1,169,100 GBP2025-03-31
970,771 GBP2024-03-31
Total Inventories
37,199 GBP2025-03-31
51,994 GBP2024-03-31
Debtors
9,573,684 GBP2025-03-31
11,627,956 GBP2024-03-31
Cash at bank and in hand
5,577,400 GBP2025-03-31
5,447,555 GBP2024-03-31
Current Assets
15,188,283 GBP2025-03-31
17,127,505 GBP2024-03-31
Creditors
Current
13,064,191 GBP2025-03-31
14,867,075 GBP2024-03-31
Net Current Assets/Liabilities
2,124,092 GBP2025-03-31
2,260,430 GBP2024-03-31
Total Assets Less Current Liabilities
3,293,192 GBP2025-03-31
3,231,201 GBP2024-03-31
Creditors
Non-current
-18,001 GBP2024-03-31
Net Assets/Liabilities
3,072,459 GBP2025-03-31
3,052,507 GBP2024-03-31
Equity
Called up share capital
2,001,000 GBP2025-03-31
2,001,000 GBP2024-03-31
2,001,000 GBP2023-03-31
Retained earnings (accumulated losses)
1,071,459 GBP2025-03-31
1,051,507 GBP2024-03-31
872,344 GBP2023-03-31
Equity
3,072,459 GBP2025-03-31
3,052,507 GBP2024-03-31
2,873,344 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
987,669 GBP2024-04-01 ~ 2025-03-31
967,717 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-967,717 GBP2024-04-01 ~ 2025-03-31
-788,554 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-967,717 GBP2024-04-01 ~ 2025-03-31
-788,554 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,143,701 GBP2024-04-01 ~ 2025-03-31
3,719,048 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
479,018 GBP2024-04-01 ~ 2025-03-31
416,968 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
205,528 GBP2024-04-01 ~ 2025-03-31
205,884 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,828,247 GBP2024-04-01 ~ 2025-03-31
4,341,900 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
732024-04-01 ~ 2025-03-31
712023-04-01 ~ 2024-03-31
Director Remuneration
331,464 GBP2024-04-01 ~ 2025-03-31
313,858 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
322,304 GBP2024-04-01 ~ 2025-03-31
287,031 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
16,000 GBP2024-04-01 ~ 2025-03-31
15,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
283,598 GBP2024-04-01 ~ 2025-03-31
340,983 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
332,966 GBP2024-04-01 ~ 2025-03-31
324,903 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
967,717 GBP2024-04-01 ~ 2025-03-31
788,554 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
378,202 GBP2025-03-31
371,870 GBP2024-03-31
Plant and equipment
1,799,549 GBP2025-03-31
1,853,743 GBP2024-03-31
Motor vehicles
772,800 GBP2025-03-31
653,280 GBP2024-03-31
Computers
115,889 GBP2025-03-31
111,492 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,066,440 GBP2025-03-31
2,990,385 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-432,168 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-47,240 GBP2024-04-01 ~ 2025-03-31
Computers
-5,160 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-484,568 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
220,830 GBP2025-03-31
192,733 GBP2024-03-31
Plant and equipment
1,088,764 GBP2025-03-31
1,310,302 GBP2024-03-31
Motor vehicles
494,685 GBP2025-03-31
431,537 GBP2024-03-31
Computers
93,161 GBP2025-03-31
85,142 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,897,440 GBP2025-03-31
2,019,714 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
28,097 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
210,630 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
110,388 GBP2024-04-01 ~ 2025-03-31
Computers
13,179 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
362,294 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-432,168 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-47,240 GBP2024-04-01 ~ 2025-03-31
Computers
-5,160 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-484,568 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
157,372 GBP2025-03-31
179,137 GBP2024-03-31
Plant and equipment
710,785 GBP2025-03-31
543,441 GBP2024-03-31
Motor vehicles
278,115 GBP2025-03-31
221,743 GBP2024-03-31
Computers
22,728 GBP2025-03-31
26,350 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
100 GBP2024-03-31
Investments in Group Undertakings
100 GBP2025-03-31
100 GBP2024-03-31
Merchandise
37,199 GBP2025-03-31
51,994 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
5,544,817 GBP2025-03-31
7,261,003 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,097,074 GBP2025-03-31
2,299,354 GBP2024-03-31
Prepayments
Current
230,332 GBP2025-03-31
96,223 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
8,856,221 GBP2025-03-31
Current, Amounts falling due within one year
10,557,805 GBP2024-03-31
Non-current
717,463 GBP2025-03-31
1,070,151 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
18,001 GBP2025-03-31
35,990 GBP2024-03-31
Trade Creditors/Trade Payables
Current
8,810,612 GBP2025-03-31
9,361,471 GBP2024-03-31
Amounts owed to group undertakings
Current
2,755,088 GBP2025-03-31
3,845,899 GBP2024-03-31
Corporation Tax Payable
Current
132,334 GBP2025-03-31
179,984 GBP2024-03-31
Other Taxation & Social Security Payable
Current
450,334 GBP2025-03-31
730,285 GBP2024-03-31
Accrued Liabilities
Current
891,002 GBP2025-03-31
713,446 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
18,001 GBP2024-03-31
Current, hire purchase agreements, Amounts falling due within one year
18,001 GBP2025-03-31
Between one and five year, hire purchase agreements
18,001 GBP2024-03-31
hire purchase agreements
18,001 GBP2025-03-31
53,991 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
135,692 GBP2025-03-31
91,677 GBP2024-03-31
Between one and five year
273,069 GBP2025-03-31
181,937 GBP2024-03-31
All periods
408,761 GBP2025-03-31
273,614 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
220,733 GBP2025-03-31
160,693 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
800 shares2025-03-31
Class 3 ordinary share
200 shares2025-03-31
Class 4 ordinary share
2,000,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
987,669 GBP2024-04-01 ~ 2025-03-31