Average Number of Employees
02020-01-01 ~ 2020-12-31
02019-01-01 ~ 2019-12-31
Par Value of Share
Class 1 ordinary share
1,0002020-01-01 ~ 2020-12-31
Class 2 ordinary share
1,0002020-01-01 ~ 2020-12-31
Turnover/Revenue
7,402,000 GBP2020-01-01 ~ 2020-12-31
2,482,000 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
6,585,000 GBP2020-01-01 ~ 2020-12-31
2,240,000 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
817,000 GBP2020-01-01 ~ 2020-12-31
242,000 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
316,000 GBP2020-01-01 ~ 2020-12-31
292,000 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
501,000 GBP2020-01-01 ~ 2020-12-31
-50,000 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
86,000 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
415,000 GBP2020-01-01 ~ 2020-12-31
-50,000 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
415,000 GBP2020-01-01 ~ 2020-12-31
-50,000 GBP2019-01-01 ~ 2019-12-31
Debtors
1,023,000 GBP2020-12-31
608,000 GBP2019-12-31
Cash at bank and in hand
1,324,000 GBP2020-12-31
562,000 GBP2019-12-31
Current Assets
2,347,000 GBP2020-12-31
1,170,000 GBP2019-12-31
Creditors
Current
2,152,000 GBP2020-12-31
1,220,000 GBP2019-12-31
Net Current Assets/Liabilities
195,000 GBP2020-12-31
-50,000 GBP2019-12-31
Total Assets Less Current Liabilities
405,000 GBP2020-12-31
-50,000 GBP2019-12-31
Net Assets/Liabilities
365,000 GBP2020-12-31
-50,000 GBP2019-12-31
Equity
Retained earnings (accumulated losses)
365,000 GBP2020-12-31
-50,000 GBP2019-12-31
Equity
365,000 GBP2020-12-31
-50,000 GBP2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
415,000 GBP2020-01-01 ~ 2020-12-31
-50,000 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
46,000 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
19 GBP2020-01-01 ~ 2020-12-31
19 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
210,000 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
4,000 GBP2020-12-31
218,000 GBP2019-12-31
Other Debtors
Current
68,000 GBP2020-12-31
24,000 GBP2019-12-31
Debtors
Current
1,023,000 GBP2020-12-31
608,000 GBP2019-12-31
Trade Creditors/Trade Payables
Current
224,000 GBP2020-12-31
196,000 GBP2019-12-31
Corporation Tax Payable
Current
46,000 GBP2020-12-31
Taxation/Social Security Payable
Current
1,000 GBP2020-12-31
Other Creditors
Current
1,270,000 GBP2020-12-31
77,000 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
40,000 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2020-12-31
Class 2 ordinary share
1 shares2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
415,000 GBP2020-01-01 ~ 2020-12-31