Average Number of Employees
02023-07-01 ~ 2024-06-30
232022-03-31 ~ 2023-06-30
Turnover/Revenue
2,445,828 GBP2023-07-01 ~ 2024-06-30
2,870,383 GBP2022-03-31 ~ 2023-06-30
Cost of Sales
-566,922 GBP2023-07-01 ~ 2024-06-30
-460,338 GBP2022-03-31 ~ 2023-06-30
Gross Profit/Loss
1,878,906 GBP2023-07-01 ~ 2024-06-30
2,410,045 GBP2022-03-31 ~ 2023-06-30
Administrative Expenses
-1,423,393 GBP2023-07-01 ~ 2024-06-30
-2,818,613 GBP2022-03-31 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-53,718 GBP2022-03-31 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
455,513 GBP2023-07-01 ~ 2024-06-30
-462,286 GBP2022-03-31 ~ 2023-06-30
Profit/Loss
455,513 GBP2023-07-01 ~ 2024-06-30
-462,286 GBP2022-03-31 ~ 2023-06-30
Intangible Assets
5,226 GBP2024-06-30
11,779 GBP2023-06-30
Property, Plant & Equipment
6,012 GBP2024-06-30
16,338 GBP2023-06-30
Fixed Assets
11,238 GBP2024-06-30
28,117 GBP2023-06-30
Debtors
Current
411,023 GBP2024-06-30
482,882 GBP2023-06-30
Cash at bank and in hand
430,933 GBP2024-06-30
410,816 GBP2023-06-30
Current Assets
841,956 GBP2024-06-30
893,698 GBP2023-06-30
Net Current Assets/Liabilities
-911,528 GBP2024-06-30
-1,383,920 GBP2023-06-30
Net Assets/Liabilities
-900,290 GBP2024-06-30
-1,355,803 GBP2023-06-30
Equity
Called up share capital
132 GBP2024-06-30
132 GBP2023-06-30
132 GBP2022-03-31
Retained earnings (accumulated losses)
-900,422 GBP2024-06-30
-1,355,935 GBP2023-06-30
-893,649 GBP2022-03-31
Equity
-900,290 GBP2024-06-30
-1,355,803 GBP2023-06-30
-893,517 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
455,513 GBP2023-07-01 ~ 2024-06-30
-462,286 GBP2022-03-31 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
10,326 GBP2023-07-01 ~ 2024-06-30
14,897 GBP2022-03-31 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
113,878 GBP2023-07-01 ~ 2024-06-30
-94,769 GBP2022-03-31 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
19,659 GBP2024-06-30
19,659 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
14,433 GBP2024-06-30
7,880 GBP2023-06-30
Intangible Assets
Development expenditure
5,226 GBP2024-06-30
11,779 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Office equipment
8,411 GBP2024-06-30
22,111 GBP2023-06-30
Computers
30,106 GBP2024-06-30
60,124 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
38,517 GBP2024-06-30
82,235 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Computers
-30,018 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-43,718 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
18,324 GBP2023-06-30
Computers
47,573 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
65,897 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
9,548 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-29,247 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-42,940 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
6,733 GBP2024-06-30
Computers
25,772 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,505 GBP2024-06-30
Property, Plant & Equipment
Office equipment
1,678 GBP2024-06-30
3,787 GBP2023-06-30
Computers
4,334 GBP2024-06-30
12,551 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,417 GBP2024-06-30
9,738 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
398,187 GBP2024-06-30
398,820 GBP2023-06-30
Other Debtors
Current
1,375 GBP2024-06-30
42,008 GBP2023-06-30
Prepayments/Accrued Income
Current
9,044 GBP2024-06-30
32,316 GBP2023-06-30
Bank Overdrafts
-330 GBP2024-06-30
-1,677 GBP2023-06-30
Cash and Cash Equivalents
430,603 GBP2024-06-30
409,139 GBP2023-06-30
Bank Overdrafts
Current
330 GBP2024-06-30
1,677 GBP2023-06-30
Trade Creditors/Trade Payables
Current
31,539 GBP2024-06-30
58,952 GBP2023-06-30
Amounts owed to group undertakings
Current
983,749 GBP2024-06-30
1,481,559 GBP2023-06-30
Taxation/Social Security Payable
Current
76,253 GBP2024-06-30
54,540 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
661,613 GBP2024-06-30
680,890 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
132 shares2024-06-30
132 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Nominal value of allotted share capital
Class 1 ordinary share
132 GBP2023-07-01 ~ 2024-06-30
132 GBP2022-03-31 ~ 2023-06-30