Average Number of Employees
772023-07-01 ~ 2024-06-30
572022-07-01 ~ 2023-06-30
Turnover/Revenue
9,350,452 GBP2023-07-01 ~ 2024-06-30
7,518,513 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-220,178 GBP2023-07-01 ~ 2024-06-30
-504,711 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
9,130,274 GBP2023-07-01 ~ 2024-06-30
7,013,802 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-10,753,293 GBP2023-07-01 ~ 2024-06-30
-11,925,200 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
943,429 GBP2023-07-01 ~ 2024-06-30
-2,538,894 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
943,429 GBP2023-07-01 ~ 2024-06-30
-2,538,894 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
140,721 GBP2024-06-30
67,612 GBP2023-06-30
Fixed Assets - Investments
52,884,649 GBP2024-06-30
28,696,253 GBP2023-06-30
Fixed Assets
53,025,370 GBP2024-06-30
28,763,865 GBP2023-06-30
Debtors
Current
1,674,885 GBP2024-06-30
2,201,561 GBP2023-06-30
Cash at bank and in hand
2,747,587 GBP2024-06-30
2,187,742 GBP2023-06-30
Current Assets
4,422,472 GBP2024-06-30
4,389,303 GBP2023-06-30
Net Current Assets/Liabilities
-26,951,626 GBP2024-06-30
-3,633,550 GBP2023-06-30
Net Assets/Liabilities
26,073,744 GBP2024-06-30
25,130,315 GBP2023-06-30
Equity
Called up share capital
6 GBP2024-06-30
6 GBP2023-06-30
3 GBP2022-07-01
Share premium
24,729,482 GBP2024-06-30
24,729,482 GBP2023-06-30
11,220,344 GBP2022-07-01
Retained earnings (accumulated losses)
1,344,256 GBP2024-06-30
400,827 GBP2023-06-30
2,939,721 GBP2022-07-01
Equity
26,073,744 GBP2024-06-30
25,130,315 GBP2023-06-30
14,160,068 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
943,429 GBP2023-07-01 ~ 2024-06-30
-2,538,894 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
Called up share capital
3 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
13,509,141 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-07-01 ~ 2024-06-30
Office equipment
202023-07-01 ~ 2024-06-30
Wages/Salaries
4,831,315 GBP2023-07-01 ~ 2024-06-30
3,507,689 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
601,220 GBP2023-07-01 ~ 2024-06-30
469,369 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
5,601,162 GBP2023-07-01 ~ 2024-06-30
4,081,850 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
820,406 GBP2023-07-01 ~ 2024-06-30
504,775 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
31,054 GBP2023-07-01 ~ 2024-06-30
13,049 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
943,429 GBP2023-07-01 ~ 2024-06-30
-2,538,894 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
235,857 GBP2023-07-01 ~ 2024-06-30
-520,473 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
13,167 GBP2024-06-30
9,529 GBP2023-06-30
Office equipment
167,521 GBP2024-06-30
89,553 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
180,688 GBP2024-06-30
99,082 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-4,896 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-22,557 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,274 GBP2024-06-30
4,410 GBP2023-06-30
Office equipment
36,693 GBP2024-06-30
27,060 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,967 GBP2024-06-30
31,470 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,760 GBP2023-07-01 ~ 2024-06-30
Office equipment, Owned/Freehold
27,294 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
31,054 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-4,896 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,557 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
9,893 GBP2024-06-30
5,119 GBP2023-06-30
Office equipment
130,828 GBP2024-06-30
62,493 GBP2023-06-30
Investments in Subsidiaries
52,884,649 GBP2024-06-30
28,696,253 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
25,209 GBP2024-06-30
170,300 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
978,822 GBP2024-06-30
1,523,448 GBP2023-06-30
Other Debtors
Current
541,754 GBP2024-06-30
370,160 GBP2023-06-30
Prepayments/Accrued Income
Current
129,100 GBP2024-06-30
137,653 GBP2023-06-30
Trade Creditors/Trade Payables
Current
466,503 GBP2024-06-30
109,558 GBP2023-06-30
Amounts owed to group undertakings
Current
27,679,555 GBP2024-06-30
6,371,528 GBP2023-06-30
Taxation/Social Security Payable
Current
1,383,218 GBP2024-06-30
1,048,247 GBP2023-06-30
Other Creditors
Current
103,972 GBP2024-06-30
41,349 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,740,850 GBP2024-06-30
452,171 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6 shares2024-06-30
6 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Nominal value of allotted share capital
Class 1 ordinary share
6 GBP2023-07-01 ~ 2024-06-30
6 GBP2022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,000 GBP2024-06-30
Between one and five year
224,164 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
314,164 GBP2024-06-30