Average Number of Employees
1162024-07-01 ~ 2025-06-30
772023-07-01 ~ 2024-06-30
Turnover/Revenue
16,269,219 GBP2024-07-01 ~ 2025-06-30
9,350,452 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-478,006 GBP2024-07-01 ~ 2025-06-30
-220,178 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
15,791,213 GBP2024-07-01 ~ 2025-06-30
9,130,274 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-15,450,795 GBP2024-07-01 ~ 2025-06-30
-10,753,293 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
885,637 GBP2024-07-01 ~ 2025-06-30
943,429 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
138 GBP2024-07-01 ~ 2025-06-30
Interest Payable/Similar Charges (Finance Costs)
-1,996 GBP2024-07-01 ~ 2025-06-30
Profit/Loss on Ordinary Activities Before Tax
883,779 GBP2024-07-01 ~ 2025-06-30
943,429 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
833,979 GBP2024-07-01 ~ 2025-06-30
943,429 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
833,979 GBP2024-07-01 ~ 2025-06-30
943,429 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
245,923 GBP2025-06-30
140,721 GBP2024-06-30
Fixed Assets - Investments
69,794,829 GBP2025-06-30
52,884,649 GBP2024-06-30
Fixed Assets
70,040,752 GBP2025-06-30
53,025,370 GBP2024-06-30
Debtors
Current
8,184,959 GBP2025-06-30
1,674,885 GBP2024-06-30
Cash at bank and in hand
3,647,603 GBP2025-06-30
2,747,587 GBP2024-06-30
Current Assets
11,832,562 GBP2025-06-30
4,422,472 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-31,374,098 GBP2024-06-30
Net Current Assets/Liabilities
-43,133,029 GBP2025-06-30
-26,951,626 GBP2024-06-30
Total Assets Less Current Liabilities
26,907,723 GBP2025-06-30
26,073,744 GBP2024-06-30
Net Assets/Liabilities
26,907,723 GBP2025-06-30
26,073,744 GBP2024-06-30
Equity
Called up share capital
6 GBP2025-06-30
6 GBP2024-06-30
6 GBP2023-07-01
Share premium
24,729,482 GBP2025-06-30
24,729,482 GBP2024-06-30
24,729,482 GBP2023-07-01
Retained earnings (accumulated losses)
2,178,235 GBP2025-06-30
1,344,256 GBP2024-06-30
400,827 GBP2023-07-01
Equity
26,907,723 GBP2025-06-30
26,073,744 GBP2024-06-30
25,130,315 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
833,979 GBP2024-07-01 ~ 2025-06-30
943,429 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-07-01 ~ 2025-06-30
Office equipment
202024-07-01 ~ 2025-06-30
Wages/Salaries
7,672,895 GBP2024-07-01 ~ 2025-06-30
4,831,315 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
930,091 GBP2024-07-01 ~ 2025-06-30
601,220 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
8,870,895 GBP2024-07-01 ~ 2025-06-30
5,601,162 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
833,812 GBP2024-07-01 ~ 2025-06-30
820,406 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
220,945 GBP2024-07-01 ~ 2025-06-30
235,857 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
141,786 GBP2025-06-30
13,167 GBP2024-06-30
Office equipment
274,683 GBP2025-06-30
167,521 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
416,469 GBP2025-06-30
180,688 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,274 GBP2024-06-30
Office equipment
36,693 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
39,967 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
51,672 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
130,579 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
54,946 GBP2025-06-30
Office equipment
115,600 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
170,546 GBP2025-06-30
Property, Plant & Equipment
Furniture and fittings
86,840 GBP2025-06-30
9,893 GBP2024-06-30
Office equipment
159,083 GBP2025-06-30
130,828 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
182,941 GBP2025-06-30
25,209 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
6,730,714 GBP2025-06-30
978,822 GBP2024-06-30
Other Debtors
Current
1,076,753 GBP2025-06-30
541,754 GBP2024-06-30
Prepayments/Accrued Income
Current
194,551 GBP2025-06-30
129,100 GBP2024-06-30
Trade Creditors/Trade Payables
Current
99,305 GBP2025-06-30
466,503 GBP2024-06-30
Amounts owed to group undertakings
Current
47,759,012 GBP2025-06-30
27,679,555 GBP2024-06-30
Taxation/Social Security Payable
Current
2,183,979 GBP2025-06-30
1,383,218 GBP2024-06-30
Other Creditors
Current
624,765 GBP2025-06-30
103,972 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
4,298,530 GBP2025-06-30
1,740,850 GBP2024-06-30
Creditors
Current
54,965,591 GBP2025-06-30
31,374,098 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6 shares2025-06-30
6 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30
Nominal value of allotted share capital
Class 1 ordinary share
6 GBP2024-07-01 ~ 2025-06-30
6 GBP2023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
114,000 GBP2025-06-30
90,000 GBP2024-06-30
Between one and five year
108,164 GBP2025-06-30
224,164 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
222,164 GBP2025-06-30
314,164 GBP2024-06-30