Average Number of Employees
02023-07-01 ~ 2024-06-30
02022-07-01 ~ 2023-06-30
Turnover/Revenue
3,733,066 GBP2023-07-01 ~ 2024-06-30
3,051,773 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-131,520 GBP2023-07-01 ~ 2024-06-30
-222,861 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
3,601,546 GBP2023-07-01 ~ 2024-06-30
2,828,912 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,721,341 GBP2023-07-01 ~ 2024-06-30
-2,426,389 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
939,037 GBP2023-07-01 ~ 2024-06-30
403,425 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
21 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-3,259 GBP2023-07-01 ~ 2024-06-30
-2,440 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
935,778 GBP2023-07-01 ~ 2024-06-30
401,006 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
935,778 GBP2023-07-01 ~ 2024-06-30
401,006 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
114,022 GBP2024-06-30
61,765 GBP2023-06-30
Fixed Assets
114,022 GBP2024-06-30
61,765 GBP2023-06-30
Debtors
Current
1,773,282 GBP2024-06-30
617,677 GBP2023-06-30
Cash at bank and in hand
573,855 GBP2024-06-30
863,610 GBP2023-06-30
Current Assets
2,347,137 GBP2024-06-30
1,481,287 GBP2023-06-30
Net Current Assets/Liabilities
1,357,940 GBP2024-06-30
505,822 GBP2023-06-30
Total Assets Less Current Liabilities
1,471,962 GBP2024-06-30
567,587 GBP2023-06-30
Net Assets/Liabilities
1,454,776 GBP2024-06-30
518,998 GBP2023-06-30
Equity
Called up share capital
1 GBP2024-06-30
1 GBP2023-06-30
1 GBP2022-07-01
Retained earnings (accumulated losses)
1,454,775 GBP2024-06-30
518,997 GBP2023-06-30
117,991 GBP2022-07-01
Equity
1,454,776 GBP2024-06-30
518,998 GBP2023-06-30
117,992 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
935,778 GBP2023-07-01 ~ 2024-06-30
401,006 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
31,067 GBP2023-07-01 ~ 2024-06-30
28,619 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
233,945 GBP2023-07-01 ~ 2024-06-30
82,206 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
4,365 GBP2024-06-30
61,570 GBP2023-06-30
Computers
42,326 GBP2024-06-30
83,845 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
168,231 GBP2024-06-30
147,875 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-57,205 GBP2023-07-01 ~ 2024-06-30
Computers
-45,147 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-102,352 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
119,080 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
19,230 GBP2023-06-30
Computers
65,526 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
86,110 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
841 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings, Owned/Freehold
18,939 GBP2023-07-01 ~ 2024-06-30
Computers, Owned/Freehold
10,796 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
31,067 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-17,821 GBP2023-07-01 ~ 2024-06-30
Computers
-45,147 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-62,968 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,250 GBP2024-06-30
Furniture and fittings
18,939 GBP2024-06-30
Computers
31,175 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
54,209 GBP2024-06-30
Property, Plant & Equipment
Motor vehicles
2,115 GBP2024-06-30
42,340 GBP2023-06-30
Furniture and fittings
100,141 GBP2024-06-30
Computers
11,151 GBP2024-06-30
18,319 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
7,817 GBP2024-06-30
23,042 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,579,076 GBP2024-06-30
452,945 GBP2023-06-30
Other Debtors
Current
123,551 GBP2024-06-30
94,186 GBP2023-06-30
Prepayments
Current
62,838 GBP2024-06-30
47,504 GBP2023-06-30
Bank Borrowings
Current
10,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
33,491 GBP2024-06-30
31,586 GBP2023-06-30
Amounts owed to group undertakings
Current
11,572 GBP2024-06-30
Taxation/Social Security Payable
Current
194,356 GBP2024-06-30
142,056 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
11,441 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
749,778 GBP2024-06-30
780,382 GBP2023-06-30
Bank Borrowings
Non-current
17,186 GBP2024-06-30
18,080 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
30,509 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-06-30
Between two and five year, Non-current
17,186 GBP2024-06-30
Non-current, Between two and five year
18,080 GBP2023-06-30
Total Borrowings
17,186 GBP2024-06-30
28,080 GBP2023-06-30
Minimum gross finance lease payments owing
41,950 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
100 shares2023-06-30
Par Value of Share
Class 1 ordinary share
0.012023-07-01 ~ 2024-06-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
1 GBP2022-07-01 ~ 2023-06-30