Administrative Expenses
-15,930,260 GBP2023-01-01 ~ 2023-12-31
-11,954,528 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,524,580 GBP2023-01-01 ~ 2023-12-31
2,912,278 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-26,568 GBP2023-01-01 ~ 2023-12-31
-6,410 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
7,498,242 GBP2023-01-01 ~ 2023-12-31
8,171,522 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
5,786,189 GBP2023-01-01 ~ 2023-12-31
7,277,489 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
101,963 GBP2023-12-31
183,599 GBP2022-12-31
Fixed Assets - Investments
101,244 GBP2023-12-31
105,444 GBP2022-12-31
Fixed Assets
203,207 GBP2023-12-31
289,043 GBP2022-12-31
Debtors
6,948,575 GBP2023-12-31
5,481,536 GBP2022-12-31
Cash at bank and in hand
1,170,950 GBP2023-12-31
1,649,817 GBP2022-12-31
Current Assets
8,119,525 GBP2023-12-31
7,131,353 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,364,479 GBP2023-12-31
-5,348,332 GBP2022-12-31
Net Current Assets/Liabilities
2,755,046 GBP2023-12-31
1,783,021 GBP2022-12-31
Total Assets Less Current Liabilities
2,958,253 GBP2023-12-31
2,072,064 GBP2022-12-31
Net Assets/Liabilities
2,808,253 GBP2023-12-31
1,922,064 GBP2022-12-31
Equity
Called up share capital
19,406 GBP2023-12-31
19,406 GBP2022-12-31
19,406 GBP2021-12-31
Share premium
972,225 GBP2023-12-31
972,225 GBP2022-12-31
972,225 GBP2021-12-31
Capital redemption reserve
4,751 GBP2023-12-31
4,751 GBP2022-12-31
4,751 GBP2021-12-31
Retained earnings (accumulated losses)
1,811,871 GBP2023-12-31
925,682 GBP2022-12-31
3,048,193 GBP2021-12-31
Equity
2,808,253 GBP2023-12-31
1,922,064 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,786,189 GBP2023-01-01 ~ 2023-12-31
7,277,489 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-9,400,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-4,900,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
58,000 GBP2023-01-01 ~ 2023-12-31
68,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
542023-01-01 ~ 2023-12-31
512022-01-01 ~ 2022-12-31
Wages/Salaries
7,179,305 GBP2023-01-01 ~ 2023-12-31
5,945,340 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
207,214 GBP2023-01-01 ~ 2023-12-31
204,254 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,454,813 GBP2023-01-01 ~ 2023-12-31
7,186,114 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,440 GBP2023-01-01 ~ 2023-12-31
-5,750 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
773,383 GBP2023-12-31
695,575 GBP2022-12-31
Computers
437,301 GBP2023-12-31
686,714 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,210,684 GBP2023-12-31
1,382,289 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-116,210 GBP2023-01-01 ~ 2023-12-31
Computers
-136,818 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-253,028 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
768,353 GBP2023-12-31
584,059 GBP2022-12-31
Computers
340,368 GBP2023-12-31
614,631 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,108,721 GBP2023-12-31
1,198,690 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
111,272 GBP2023-01-01 ~ 2023-12-31
Computers
51,787 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
163,059 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-116,210 GBP2023-01-01 ~ 2023-12-31
Computers
-136,818 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-253,028 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
5,030 GBP2023-12-31
111,516 GBP2022-12-31
Computers
96,933 GBP2023-12-31
72,083 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,854,184 GBP2023-12-31
1,380,560 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
432,541 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,626,904 GBP2023-12-31
2,801,838 GBP2022-12-31
Other Debtors
Current
21,903 GBP2023-12-31
525,713 GBP2022-12-31
Prepayments/Accrued Income
Current
423,598 GBP2023-12-31
323,338 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
21,986 GBP2023-12-31
17,546 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,948,575 GBP2023-12-31
5,481,536 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
156,389 GBP2022-12-31
Trade Creditors/Trade Payables
Current
50,289 GBP2023-12-31
349,236 GBP2022-12-31
Amounts owed to group undertakings
Current
365,258 GBP2023-12-31
499,569 GBP2022-12-31
Corporation Tax Payable
Current
867,915 GBP2023-12-31
594,298 GBP2022-12-31
Other Taxation & Social Security Payable
Current
482,707 GBP2023-12-31
236,191 GBP2022-12-31
Other Creditors
Current
11,147 GBP2023-12-31
33,658 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,587,163 GBP2023-12-31
3,478,991 GBP2022-12-31
Creditors
Current
5,364,479 GBP2023-12-31
5,348,332 GBP2022-12-31
Bank Borrowings
0 GBP2023-12-31
156,389 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
156,389 GBP2022-12-31
Equity
Called up share capital
19,406 GBP2023-12-31
19,406 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,164,154 GBP2023-12-31
557,906 GBP2022-12-31
Between two and five year
4,220,765 GBP2023-12-31
5,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,384,919 GBP2023-12-31
563,406 GBP2022-12-31