Average Number of Employees
42022-01-01 ~ 2022-12-31
32021-01-01 ~ 2021-12-31
Turnover/Revenue
542,803 GBP2022-01-01 ~ 2022-12-31
557,041 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
542,803 GBP2022-01-01 ~ 2022-12-31
557,041 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
101,658 GBP2022-01-01 ~ 2022-12-31
30,936 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
644,461 GBP2022-01-01 ~ 2022-12-31
733,252 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
39,501 GBP2022-01-01 ~ 2022-12-31
25,919 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-108,015 GBP2022-01-01 ~ 2022-12-31
-47,379 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
1,882,942 GBP2022-01-01 ~ 2022-12-31
930,001 GBP2021-01-01 ~ 2021-12-31
Equity
Retained earnings (accumulated losses)
4,539,447 GBP2022-12-31
2,714,152 GBP2021-12-31
1,844,615 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,825,295 GBP2022-01-01 ~ 2022-12-31
869,537 GBP2021-01-01 ~ 2021-12-31
Fixed Assets - Investments
1,287,691 GBP2022-12-31
1,287,691 GBP2021-12-31
Debtors
Non-current
1,400,000 GBP2022-12-31
1,450,000 GBP2021-12-31
Current
4,714,902 GBP2022-12-31
1,704,236 GBP2021-12-31
Cash at bank and in hand
7,348 GBP2022-12-31
1,026,404 GBP2021-12-31
Current Assets
6,122,250 GBP2022-12-31
4,180,640 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-14,600 GBP2022-12-31
-6,300 GBP2021-12-31
Net Current Assets/Liabilities
6,107,650 GBP2022-12-31
4,174,340 GBP2021-12-31
Total Assets Less Current Liabilities
7,395,341 GBP2022-12-31
5,462,031 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-2,655,394 GBP2022-12-31
-2,547,379 GBP2021-12-31
Net Assets/Liabilities
4,549,947 GBP2022-12-31
2,724,652 GBP2021-12-31
Equity
Called up share capital
10,500 GBP2022-12-31
10,500 GBP2021-12-31
Equity
4,549,947 GBP2022-12-31
2,724,652 GBP2021-12-31
Audit Fees/Expenses
6,600 GBP2022-01-01 ~ 2022-12-31
6,615 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
357,759 GBP2022-01-01 ~ 2022-12-31
176,700 GBP2021-01-01 ~ 2021-12-31
Amounts Owed by Group Undertakings
Current
4,686,389 GBP2022-12-31
1,704,236 GBP2021-12-31
Prepayments/Accrued Income
Current
28,513 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
14,600 GBP2022-12-31
6,300 GBP2021-12-31
Amounts owed to group undertakings
Non-current
2,655,394 GBP2022-12-31
2,547,379 GBP2021-12-31
Net Deferred Tax Liability/Asset
-190,000 GBP2021-12-31
-190,000 GBP2021-01-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,500 shares2022-12-31
10,500 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31