Average Number of Employees
42024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Turnover/Revenue
473,671 GBP2024-01-01 ~ 2024-12-31
700,399 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
473,671 GBP2024-01-01 ~ 2024-12-31
700,399 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-27,411 GBP2024-01-01 ~ 2024-12-31
-105,724 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
446,260 GBP2024-01-01 ~ 2024-12-31
594,675 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
32,831 GBP2024-01-01 ~ 2024-12-31
34,720 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-70,870 GBP2024-01-01 ~ 2024-12-31
-84,707 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,969,692 GBP2024-01-01 ~ 2024-12-31
2,144,667 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
8,363,102 GBP2024-12-31
6,496,899 GBP2023-12-31
4,539,447 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,866,203 GBP2024-01-01 ~ 2024-12-31
1,957,452 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
1,287,691 GBP2024-12-31
1,287,691 GBP2023-12-31
Debtors
Non-current
1,300,000 GBP2024-12-31
1,350,000 GBP2023-12-31
Current
7,958,953 GBP2024-12-31
5,760,562 GBP2023-12-31
Cash at bank and in hand
270,429 GBP2024-12-31
70,449 GBP2023-12-31
Current Assets
9,529,382 GBP2024-12-31
7,181,011 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,000 GBP2023-12-31
Net Current Assets/Liabilities
8,959,184 GBP2024-12-31
7,174,011 GBP2023-12-31
Total Assets Less Current Liabilities
10,246,875 GBP2024-12-31
8,461,702 GBP2023-12-31
Net Assets/Liabilities
8,373,602 GBP2024-12-31
6,507,399 GBP2023-12-31
Equity
Called up share capital
10,500 GBP2024-12-31
10,500 GBP2023-12-31
Equity
8,373,602 GBP2024-12-31
6,507,399 GBP2023-12-31
Audit Fees/Expenses
7,350 GBP2024-01-01 ~ 2024-12-31
7,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
60,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
492,423 GBP2024-01-01 ~ 2024-12-31
536,167 GBP2023-01-01 ~ 2023-12-31
Amounts Owed by Group Undertakings
Current
7,932,503 GBP2024-12-31
5,486,845 GBP2023-12-31
Other Debtors
Current
246,262 GBP2023-12-31
Prepayments/Accrued Income
Current
26,450 GBP2024-12-31
27,455 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
9,100 GBP2024-12-31
7,000 GBP2023-12-31
Other Creditors
Current
561,098 GBP2024-12-31
Creditors
Current
570,198 GBP2024-12-31
7,000 GBP2023-12-31
Amounts owed to group undertakings
Non-current
1,623,273 GBP2024-12-31
1,704,303 GBP2023-12-31
Net Deferred Tax Liability/Asset
-250,000 GBP2024-12-31
-250,000 GBP2023-12-31
-190,000 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-60,000 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,500 shares2024-12-31
10,500 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31