25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
242023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Intangible Assets
10,459 GBP2023-12-31
13,160 GBP2022-12-31
Property, Plant & Equipment
364,938 GBP2023-12-31
426,839 GBP2022-12-31
Fixed Assets
375,397 GBP2023-12-31
439,999 GBP2022-12-31
Total Inventories
890,640 GBP2023-12-31
1,032,509 GBP2022-12-31
Debtors
1,540,044 GBP2023-12-31
2,155,838 GBP2022-12-31
Cash at bank and in hand
2,658,499 GBP2023-12-31
2,325,540 GBP2022-12-31
Current Assets
5,089,183 GBP2023-12-31
5,513,887 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,915,673 GBP2023-12-31
-3,322,515 GBP2022-12-31
Net Current Assets/Liabilities
3,173,510 GBP2023-12-31
2,191,372 GBP2022-12-31
Total Assets Less Current Liabilities
3,548,907 GBP2023-12-31
2,631,371 GBP2022-12-31
Net Assets/Liabilities
3,462,278 GBP2023-12-31
2,528,368 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
3,462,178 GBP2023-12-31
2,528,268 GBP2022-12-31
Equity
3,462,278 GBP2023-12-31
2,528,368 GBP2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
27,001 GBP2023-12-31
27,001 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
16,542 GBP2023-12-31
13,841 GBP2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
10,459 GBP2023-12-31
13,160 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,070,512 GBP2023-12-31
1,704,586 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
24,387 GBP2023-12-31
2,225 GBP2022-12-31
Other Debtors
Current
445,145 GBP2023-12-31
449,027 GBP2022-12-31
Debtors
Current
1,540,044 GBP2023-12-31
2,155,838 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,443,930 GBP2023-12-31
2,638,820 GBP2022-12-31
Corporation Tax Payable
Current
172,001 GBP2023-12-31
279,552 GBP2022-12-31
Taxation/Social Security Payable
Current
274,295 GBP2023-12-31
375,094 GBP2022-12-31
Other Creditors
Current
7,196 GBP2023-12-31
21,709 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
18,251 GBP2023-12-31
7,340 GBP2022-12-31
Creditors
Current
1,915,673 GBP2023-12-31
3,322,515 GBP2022-12-31
Net Deferred Tax Liability/Asset
86,629 GBP2023-12-31
103,003 GBP2022-12-31
79,468 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-16,374 GBP2023-01-01 ~ 2023-12-31
23,535 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
87,712 GBP2023-12-31
103,003 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
146,010 GBP2023-12-31
148,010 GBP2022-12-31
Between one and five year
564,549 GBP2023-12-31
573,389 GBP2022-12-31
More than five year
274,340 GBP2023-12-31
411,510 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
984,899 GBP2023-12-31
1,132,909 GBP2022-12-31