Cost of Sales
-21,883,051 GBP2023-07-02 ~ 2024-06-29
-21,540,564 GBP2022-07-03 ~ 2023-07-01
Administrative Expenses
-26,487,525 GBP2023-07-02 ~ 2024-06-29
-24,297,344 GBP2022-07-03 ~ 2023-07-01
Other Interest Receivable/Similar Income (Finance Income)
207,801 GBP2023-07-02 ~ 2024-06-29
185,364 GBP2022-07-03 ~ 2023-07-01
Profit/Loss on Ordinary Activities Before Tax
5,538,225 GBP2023-07-02 ~ 2024-06-29
6,324,544 GBP2022-07-03 ~ 2023-07-01
Profit/Loss
4,132,776 GBP2023-07-02 ~ 2024-06-29
4,890,492 GBP2022-07-03 ~ 2023-07-01
Intangible Assets
Goodwill
85,812 GBP2024-06-29
164,942 GBP2023-07-01
Property, Plant & Equipment
1,636,416 GBP2024-06-29
2,086,412 GBP2023-07-01
Fixed Assets
1,722,228 GBP2024-06-29
2,251,354 GBP2023-07-01
Debtors
5,498,968 GBP2024-06-29
9,664,148 GBP2023-07-01
Cash at bank and in hand
2,988,814 GBP2024-06-29
8,617,374 GBP2023-07-01
Current Assets
13,661,893 GBP2024-06-29
25,358,113 GBP2023-07-01
Creditors
Current, Amounts falling due within one year
-7,797,771 GBP2024-06-29
-9,203,746 GBP2023-07-01
Net Current Assets/Liabilities
5,864,122 GBP2024-06-29
16,154,367 GBP2023-07-01
Total Assets Less Current Liabilities
7,586,350 GBP2024-06-29
18,405,721 GBP2023-07-01
Net Assets/Liabilities
5,707,623 GBP2024-06-29
16,508,847 GBP2023-07-01
Equity
Called up share capital
15 GBP2024-06-29
15 GBP2023-07-01
15 GBP2022-07-02
Retained earnings (accumulated losses)
5,707,608 GBP2024-06-29
16,508,832 GBP2023-07-01
12,968,260 GBP2022-07-02
Equity
5,707,623 GBP2024-06-29
16,508,847 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
4,132,776 GBP2023-07-02 ~ 2024-06-29
4,890,492 GBP2022-07-03 ~ 2023-07-01
Dividends Paid
Retained earnings (accumulated losses)
-1,349,920 GBP2022-07-03 ~ 2023-07-01
Dividends Paid
-14,934,000 GBP2023-07-02 ~ 2024-06-29
Audit Fees/Expenses
65,000 GBP2023-07-02 ~ 2024-06-29
50,000 GBP2022-07-03 ~ 2023-07-01
Average Number of Employees
9672023-07-02 ~ 2024-06-29
9342022-07-03 ~ 2023-07-01
Wages/Salaries
10,968,089 GBP2023-07-02 ~ 2024-06-29
10,476,271 GBP2022-07-03 ~ 2023-07-01
Pension & Other Post-employment Benefit Costs/Other Pension Costs
161,405 GBP2023-07-02 ~ 2024-06-29
379,873 GBP2022-07-03 ~ 2023-07-01
Staff Costs/Employee Benefits Expense
11,724,636 GBP2023-07-02 ~ 2024-06-29
11,412,765 GBP2022-07-03 ~ 2023-07-01
Director Remuneration
174,799 GBP2023-07-02 ~ 2024-06-29
575,794 GBP2022-07-03 ~ 2023-07-01
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-97,168 GBP2023-07-02 ~ 2024-06-29
42,817 GBP2022-07-03 ~ 2023-07-01
Intangible Assets - Gross Cost
Goodwill
3,088,724 GBP2023-07-01
Patents/Trademarks/Licences/Concessions
7,200 GBP2023-07-01
Intangible Assets - Gross Cost
3,095,924 GBP2023-07-01
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,002,912 GBP2024-06-29
2,923,782 GBP2023-07-01
Patents/Trademarks/Licences/Concessions
7,200 GBP2024-06-29
7,200 GBP2023-07-01
Intangible Assets - Accumulated Amortisation & Impairment
3,010,112 GBP2024-06-29
2,930,982 GBP2023-07-01
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
79,130 GBP2023-07-02 ~ 2024-06-29
Patents/Trademarks/Licences/Concessions
0 GBP2023-07-02 ~ 2024-06-29
Intangible Assets - Increase From Amortisation Charge for Year
79,130 GBP2023-07-02 ~ 2024-06-29
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2024-06-29
0 GBP2023-07-01
Intangible Assets
85,812 GBP2024-06-29
164,942 GBP2023-07-01
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
408,000 GBP2023-07-01
Furniture and fittings
4,619,846 GBP2024-06-29
4,288,929 GBP2023-07-01
Motor vehicles
241,040 GBP2024-06-29
374,186 GBP2023-07-01
Property, Plant & Equipment - Gross Cost
4,875,427 GBP2024-06-29
5,085,656 GBP2023-07-01
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-153,708 GBP2023-07-02 ~ 2024-06-29
Motor vehicles
-217,745 GBP2023-07-02 ~ 2024-06-29
Property, Plant & Equipment - Other Disposals
-779,453 GBP2023-07-02 ~ 2024-06-29
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
0 GBP2024-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
24,000 GBP2023-07-01
Furniture and fittings
3,109,360 GBP2024-06-29
2,765,183 GBP2023-07-01
Motor vehicles
115,110 GBP2024-06-29
195,520 GBP2023-07-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,239,011 GBP2024-06-29
2,999,244 GBP2023-07-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-07-02 ~ 2024-06-29
Furniture and fittings
497,885 GBP2023-07-02 ~ 2024-06-29
Motor vehicles
60,260 GBP2023-07-02 ~ 2024-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
558,145 GBP2023-07-02 ~ 2024-06-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-153,708 GBP2023-07-02 ~ 2024-06-29
Motor vehicles
-140,670 GBP2023-07-02 ~ 2024-06-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-318,378 GBP2023-07-02 ~ 2024-06-29
Property, Plant & Equipment
Owned/Freehold, Land and buildings
0 GBP2024-06-29
Furniture and fittings
1,510,486 GBP2024-06-29
1,523,746 GBP2023-07-01
Motor vehicles
125,930 GBP2024-06-29
178,666 GBP2023-07-01
Land and buildings, Owned/Freehold
384,000 GBP2023-07-01
Finished Goods/Goods for Resale
5,174,111 GBP2024-06-29
7,076,591 GBP2023-07-01
Trade Debtors/Trade Receivables
Current
11,166 GBP2024-06-29
0 GBP2023-07-01
Amounts Owed by Group Undertakings
Current
2,350,000 GBP2024-06-29
0 GBP2023-07-01
Other Debtors
Current
117,541 GBP2024-06-29
6,667,626 GBP2023-07-01
Prepayments/Accrued Income
Current
3,020,261 GBP2024-06-29
2,996,522 GBP2023-07-01
Debtors
Current, Amounts falling due within one year
5,498,968 GBP2024-06-29
9,664,148 GBP2023-07-01
Trade Creditors/Trade Payables
Current
3,831,339 GBP2024-06-29
4,411,634 GBP2023-07-01
Corporation Tax Payable
Current
689,834 GBP2024-06-29
687,216 GBP2023-07-01
Other Taxation & Social Security Payable
Current
609,261 GBP2024-06-29
866,073 GBP2023-07-01
Other Creditors
Current
1,226,631 GBP2024-06-29
1,668,073 GBP2023-07-01
Accrued Liabilities/Deferred Income
Current
1,440,706 GBP2024-06-29
1,570,750 GBP2023-07-01
Creditors
Current
7,797,771 GBP2024-06-29
9,203,746 GBP2023-07-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,254,623 GBP2024-06-29
7,064,347 GBP2023-07-01
Between two and five year
5,147,838 GBP2024-06-29
12,866,812 GBP2023-07-01
More than five year
112,416 GBP2024-06-29
364,493 GBP2023-07-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,514,877 GBP2024-06-29
20,295,652 GBP2023-07-01