Cost of Sales
-20,076,583 GBP2024-06-30 ~ 2025-06-28
-21,883,051 GBP2023-07-02 ~ 2024-06-29
Administrative Expenses
-28,534,024 GBP2024-06-30 ~ 2025-06-28
-26,487,525 GBP2023-07-02 ~ 2024-06-29
Other Interest Receivable/Similar Income (Finance Income)
303,130 GBP2024-06-30 ~ 2025-06-28
207,801 GBP2023-07-02 ~ 2024-06-29
Profit/Loss on Ordinary Activities Before Tax
1,884,358 GBP2024-06-30 ~ 2025-06-28
5,538,225 GBP2023-07-02 ~ 2024-06-29
Profit/Loss
1,227,797 GBP2024-06-30 ~ 2025-06-28
4,132,776 GBP2023-07-02 ~ 2024-06-29
Intangible Assets
Goodwill
30,630 GBP2025-06-28
85,812 GBP2024-06-29
Property, Plant & Equipment
1,388,745 GBP2025-06-28
1,636,416 GBP2024-06-29
Fixed Assets
1,419,375 GBP2025-06-28
1,722,228 GBP2024-06-29
Debtors
12,740,965 GBP2025-06-28
5,498,968 GBP2024-06-29
Cash at bank and in hand
2,819,782 GBP2025-06-28
2,988,814 GBP2024-06-29
Current Assets
26,642,675 GBP2025-06-28
13,661,893 GBP2024-06-29
Creditors
Amounts falling due within one year
-20,346,099 GBP2025-06-28
-7,797,771 GBP2024-06-29
Net Current Assets/Liabilities
6,296,576 GBP2025-06-28
5,864,122 GBP2024-06-29
Total Assets Less Current Liabilities
7,715,951 GBP2025-06-28
7,586,350 GBP2024-06-29
Net Assets/Liabilities
6,935,420 GBP2025-06-28
5,707,623 GBP2024-06-29
Equity
Called up share capital
15 GBP2025-06-28
15 GBP2024-06-29
15 GBP2023-07-01
Retained earnings (accumulated losses)
6,935,405 GBP2025-06-28
5,707,608 GBP2024-06-29
16,508,832 GBP2023-07-01
Equity
6,935,420 GBP2025-06-28
5,707,623 GBP2024-06-29
Profit/Loss
Retained earnings (accumulated losses)
1,227,797 GBP2024-06-30 ~ 2025-06-28
4,132,776 GBP2023-07-02 ~ 2024-06-29
Dividends Paid
Retained earnings (accumulated losses)
-14,934,000 GBP2023-07-02 ~ 2024-06-29
Audit Fees/Expenses
119,000 GBP2024-06-30 ~ 2025-06-28
65,000 GBP2023-07-02 ~ 2024-06-29
Average Number of Employees
9122024-06-30 ~ 2025-06-28
9672023-07-02 ~ 2024-06-29
Wages/Salaries
11,347,050 GBP2024-06-30 ~ 2025-06-28
10,968,089 GBP2023-07-02 ~ 2024-06-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
170,468 GBP2024-06-30 ~ 2025-06-28
161,405 GBP2023-07-02 ~ 2024-06-29
Staff Costs/Employee Benefits Expense
12,318,668 GBP2024-06-30 ~ 2025-06-28
11,724,636 GBP2023-07-02 ~ 2024-06-29
Director Remuneration
541,669 GBP2024-06-30 ~ 2025-06-28
174,799 GBP2023-07-02 ~ 2024-06-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-06-30 ~ 2025-06-28
-97,168 GBP2023-07-02 ~ 2024-06-29
Intangible Assets - Gross Cost
Goodwill
3,088,724 GBP2024-06-29
Patents/Trademarks/Licences/Concessions
7,200 GBP2024-06-29
Intangible Assets - Gross Cost
3,095,924 GBP2024-06-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,058,094 GBP2025-06-28
3,002,912 GBP2024-06-29
Patents/Trademarks/Licences/Concessions
7,200 GBP2025-06-28
7,200 GBP2024-06-29
Intangible Assets - Accumulated Amortisation & Impairment
3,065,294 GBP2025-06-28
3,010,112 GBP2024-06-29
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
55,182 GBP2024-06-30 ~ 2025-06-28
Patents/Trademarks/Licences/Concessions
0 GBP2024-06-30 ~ 2025-06-28
Intangible Assets - Increase From Amortisation Charge for Year
55,182 GBP2024-06-30 ~ 2025-06-28
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2025-06-28
0 GBP2024-06-29
Intangible Assets
30,630 GBP2025-06-28
85,812 GBP2024-06-29
Property, Plant & Equipment - Gross Cost
Furniture and fittings
6,547,271 GBP2025-06-28
4,619,846 GBP2024-06-29
Motor vehicles
127,430 GBP2025-06-28
241,040 GBP2024-06-29
Property, Plant & Equipment - Gross Cost
6,689,242 GBP2025-06-28
4,875,427 GBP2024-06-29
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-06-30 ~ 2025-06-28
Motor vehicles
-113,610 GBP2024-06-30 ~ 2025-06-28
Property, Plant & Equipment - Other Disposals
-113,610 GBP2024-06-30 ~ 2025-06-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,189,702 GBP2025-06-28
3,109,360 GBP2024-06-29
Motor vehicles
96,254 GBP2025-06-28
115,110 GBP2024-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,300,497 GBP2025-06-28
3,239,011 GBP2024-06-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-06-30 ~ 2025-06-28
Furniture and fittings
466,403 GBP2024-06-30 ~ 2025-06-28
Motor vehicles
46,940 GBP2024-06-30 ~ 2025-06-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
513,343 GBP2024-06-30 ~ 2025-06-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-06-30 ~ 2025-06-28
Motor vehicles
-65,796 GBP2024-06-30 ~ 2025-06-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-65,796 GBP2024-06-30 ~ 2025-06-28
Property, Plant & Equipment
Furniture and fittings
1,357,569 GBP2025-06-28
1,510,486 GBP2024-06-29
Motor vehicles
31,176 GBP2025-06-28
125,930 GBP2024-06-29
Land and buildings
0 GBP2024-06-29
Finished Goods/Goods for Resale
11,081,928 GBP2025-06-28
5,174,111 GBP2024-06-29
Trade Debtors/Trade Receivables
Current
31,853 GBP2025-06-28
11,166 GBP2024-06-29
Amount of corporation tax that is recoverable
Current
27,486 GBP2025-06-28
0 GBP2024-06-29
Amounts Owed by Group Undertakings
Current
3,753,693 GBP2025-06-28
2,350,000 GBP2024-06-29
Other Debtors
Current
1,399,842 GBP2025-06-28
117,541 GBP2024-06-29
Prepayments/Accrued Income
Current
7,528,091 GBP2025-06-28
3,020,261 GBP2024-06-29
Debtors
Current, Amounts falling due within one year
12,740,965 GBP2025-06-28
5,498,968 GBP2024-06-29
Trade Creditors/Trade Payables
Current
10,785,129 GBP2025-06-28
3,831,339 GBP2024-06-29
Amounts owed to group undertakings
Current
5,632,620 GBP2025-06-28
0 GBP2024-06-29
Corporation Tax Payable
Current
0 GBP2025-06-28
689,834 GBP2024-06-29
Other Taxation & Social Security Payable
Current
606,000 GBP2025-06-28
609,261 GBP2024-06-29
Other Creditors
Current
271,392 GBP2025-06-28
1,226,631 GBP2024-06-29
Accrued Liabilities/Deferred Income
Current
3,050,958 GBP2025-06-28
1,440,706 GBP2024-06-29
Creditors
Current
20,346,099 GBP2025-06-28
7,797,771 GBP2024-06-29
Par Value of Share
Class 1 ordinary share
0 GBP2024-06-30 ~ 2025-06-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,500 shares2025-06-28
14,500 shares2024-06-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,952,067 GBP2025-06-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,907,533 GBP2025-06-28
6,254,623 GBP2024-06-29
Between two and five year
17,815,200 GBP2025-06-28
More than five year
140,266 GBP2025-06-28