42990 - Construction Of Other Civil Engineering Projects N.e.c.
Cost of Sales
-34,865,094 GBP2023-12-01 ~ 2024-11-30
-46,797,658 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-6,471,910 GBP2023-12-01 ~ 2024-11-30
-6,548,741 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
52,425 GBP2023-12-01 ~ 2024-11-30
34,882 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
608,421 GBP2023-12-01 ~ 2024-11-30
655,774 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
35,586 GBP2023-12-01 ~ 2024-11-30
439,230 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
35,586 GBP2023-12-01 ~ 2024-11-30
439,230 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Goodwill
3,880,000 GBP2024-11-30
5,820,000 GBP2023-11-30
Property, Plant & Equipment
1,501,578 GBP2024-11-30
1,366,771 GBP2023-11-30
Investment Property
0 GBP2024-11-30
425,000 GBP2023-11-30
Fixed Assets - Investments
10,050 GBP2024-11-30
10,050 GBP2023-11-30
Fixed Assets
5,391,628 GBP2024-11-30
7,621,821 GBP2023-11-30
Debtors
18,118,933 GBP2024-11-30
16,738,657 GBP2023-11-30
Cash at bank and in hand
2,702,416 GBP2024-11-30
2,030,341 GBP2023-11-30
Current Assets
21,946,898 GBP2024-11-30
18,815,348 GBP2023-11-30
Net Current Assets/Liabilities
14,020,100 GBP2024-11-30
11,623,431 GBP2023-11-30
Total Assets Less Current Liabilities
19,411,728 GBP2024-11-30
19,245,252 GBP2023-11-30
Net Assets/Liabilities
1,594,545 GBP2024-11-30
1,960,539 GBP2023-11-30
Equity
Called up share capital
2,736,913 GBP2024-11-30
3,138,493 GBP2023-11-30
3,584,013 GBP2022-11-30
Retained earnings (accumulated losses)
-1,142,368 GBP2024-11-30
-1,177,954 GBP2023-11-30
-1,617,184 GBP2022-11-30
Equity
1,594,545 GBP2024-11-30
1,960,539 GBP2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
35,586 GBP2023-12-01 ~ 2024-11-30
439,230 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
25,000 GBP2023-12-01 ~ 2024-11-30
25,000 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
1392023-12-01 ~ 2024-11-30
1612022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
533,366 GBP2023-12-01 ~ 2024-11-30
550,036 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
8,549,112 GBP2023-12-01 ~ 2024-11-30
9,560,200 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
376,925 GBP2023-12-01 ~ 2024-11-30
129,765 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
160,628 GBP2023-12-01 ~ 2024-11-30
-38,607 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Goodwill
19,400,000 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
15,520,000 GBP2024-11-30
13,580,000 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,940,000 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,268,207 GBP2024-11-30
3,863,723 GBP2023-11-30
Furniture and fittings
308,569 GBP2024-11-30
291,284 GBP2023-11-30
Motor vehicles
196,153 GBP2024-11-30
196,153 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
3,772,929 GBP2024-11-30
4,351,160 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,265,634 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
-5,026 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
0 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-1,270,660 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,895,857 GBP2024-11-30
2,651,865 GBP2023-11-30
Furniture and fittings
244,872 GBP2024-11-30
223,747 GBP2023-11-30
Motor vehicles
130,622 GBP2024-11-30
108,777 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,271,351 GBP2024-11-30
2,984,389 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
231,267 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
25,541 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
21,845 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
278,653 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-987,275 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
-4,416 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
0 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-991,691 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Plant and equipment
1,372,350 GBP2024-11-30
1,211,858 GBP2023-11-30
Furniture and fittings
63,697 GBP2024-11-30
67,537 GBP2023-11-30
Motor vehicles
65,531 GBP2024-11-30
87,376 GBP2023-11-30
Investment Property - Fair Value Model
0 GBP2024-11-30
425,000 GBP2023-11-30
Disposals of Investment Property - Fair Value Model
-425,000 GBP2023-12-01 ~ 2024-11-30
Amounts invested in assets
Non-current
10,050 GBP2024-11-30
10,050 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
7,737,025 GBP2024-11-30
8,322,327 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
8,421,240 GBP2024-11-30
6,715,681 GBP2023-11-30
Other Debtors
Current
1,397,322 GBP2024-11-30
1,151,175 GBP2023-11-30
Prepayments/Accrued Income
Current
412,920 GBP2024-11-30
527,310 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
18,118,933 GBP2024-11-30
Amounts falling due within one year, Current
16,738,657 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
264,524 GBP2024-11-30
116,181 GBP2023-11-30
Trade Creditors/Trade Payables
Current
3,381,228 GBP2024-11-30
3,601,377 GBP2023-11-30
Corporation Tax Payable
Current
530,069 GBP2024-11-30
212,818 GBP2023-11-30
Other Taxation & Social Security Payable
Current
351,875 GBP2024-11-30
368,082 GBP2023-11-30
Other Creditors
Current
108,380 GBP2024-11-30
190,626 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
1,606,937 GBP2024-11-30
1,412,884 GBP2023-11-30
Creditors
Current
7,926,798 GBP2024-11-30
7,191,917 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
673,874 GBP2024-11-30
214,724 GBP2023-11-30
Amounts owed to group undertakings
Non-current
10,199,658 GBP2024-11-30
10,245,800 GBP2023-11-30
Creditors
Non-current
10,873,532 GBP2024-11-30
10,460,524 GBP2023-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
302,861 GBP2024-11-30
129,136 GBP2023-11-30
Minimum gross finance lease payments owing
1,062,912 GBP2024-11-30
368,288 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
938,398 GBP2024-11-30
330,905 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,750 shares2024-11-30
7,750 shares2023-11-30
Par Value of Share
Class 3 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,250 shares2024-11-30
2,250 shares2023-11-30
Equity
Called up share capital
10,000 GBP2024-11-30
10,000 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
627,332 GBP2024-11-30
Between two and five year
446,755 GBP2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,074,087 GBP2024-11-30