82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
9,315,377 GBP2024-01-01 ~ 2024-12-29
17,893,722 GBP2022-12-26 ~ 2023-12-31
Cost of Sales
-1,491,069 GBP2024-01-01 ~ 2024-12-29
-4,837,333 GBP2022-12-26 ~ 2023-12-31
Gross Profit/Loss
7,824,308 GBP2024-01-01 ~ 2024-12-29
13,056,389 GBP2022-12-26 ~ 2023-12-31
Administrative Expenses
-6,045,927 GBP2024-01-01 ~ 2024-12-29
-5,400,047 GBP2022-12-26 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,061,478 GBP2024-01-01 ~ 2024-12-29
4,365,669 GBP2022-12-26 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-38,736 GBP2024-01-01 ~ 2024-12-29
-36,448 GBP2022-12-26 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,801,123 GBP2024-01-01 ~ 2024-12-29
11,443,610 GBP2022-12-26 ~ 2023-12-31
Profit/Loss
2,618,744 GBP2024-01-01 ~ 2024-12-29
10,745,736 GBP2022-12-26 ~ 2023-12-31
Property, Plant & Equipment
91,940 GBP2024-12-29
452 GBP2023-12-31
Fixed Assets - Investments
16,976,162 GBP2024-12-29
16,976,162 GBP2023-12-31
Fixed Assets
17,068,102 GBP2024-12-29
16,976,614 GBP2023-12-31
Debtors
Current
15,867,527 GBP2024-12-29
15,904,588 GBP2023-12-31
Cash at bank and in hand
139,235 GBP2024-12-29
2,035,770 GBP2023-12-31
Current Assets
16,006,762 GBP2024-12-29
17,940,358 GBP2023-12-31
Net Current Assets/Liabilities
5,616,410 GBP2024-12-29
8,089,154 GBP2023-12-31
Net Assets/Liabilities
22,684,512 GBP2024-12-29
25,065,768 GBP2023-12-31
Equity
Called up share capital
76,705 GBP2024-12-29
76,705 GBP2023-12-31
76,705 GBP2022-12-25
Share premium
4,667,097 GBP2024-12-29
4,667,097 GBP2023-12-31
4,667,097 GBP2022-12-25
Capital redemption reserve
3,568 GBP2024-12-29
3,568 GBP2023-12-31
3,568 GBP2022-12-25
Retained earnings (accumulated losses)
7,955,431 GBP2024-12-29
10,336,687 GBP2023-12-31
20,575,992 GBP2022-12-25
Equity
22,684,512 GBP2024-12-29
25,065,768 GBP2023-12-31
35,305,073 GBP2022-12-25
Profit/Loss
Retained earnings (accumulated losses)
2,618,744 GBP2024-01-01 ~ 2024-12-29
10,745,736 GBP2022-12-26 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2024-01-01 ~ 2024-12-29
-20,985,041 GBP2022-12-26 ~ 2023-12-31
Dividends Paid
-5,000,000 GBP2024-01-01 ~ 2024-12-29
-20,985,041 GBP2022-12-26 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
959 GBP2024-01-01 ~ 2024-12-29
319 GBP2022-12-26 ~ 2023-12-31
Wages/Salaries
872,284 GBP2024-01-01 ~ 2024-12-29
813,690 GBP2022-12-26 ~ 2023-12-31
Social Security Costs
100,817 GBP2024-01-01 ~ 2024-12-29
144,592 GBP2022-12-26 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
973,101 GBP2024-01-01 ~ 2024-12-29
958,282 GBP2022-12-26 ~ 2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-29
32022-12-26 ~ 2023-12-31
Director Remuneration
443,116 GBP2024-01-01 ~ 2024-12-29
534,834 GBP2022-12-26 ~ 2023-12-31
Audit Fees/Expenses
14,500 GBP2024-01-01 ~ 2024-12-29
14,000 GBP2022-12-26 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
700,281 GBP2024-01-01 ~ 2024-12-29
2,689,248 GBP2022-12-26 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
1,833 GBP2024-12-29
6,742 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
93,773 GBP2024-12-29
6,742 GBP2023-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-7,682 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Disposals
-7,682 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
1,833 GBP2024-12-29
6,290 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,833 GBP2024-12-29
6,290 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
959 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
959 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-5,416 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,416 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
452 GBP2023-12-31
Investments in Subsidiaries
Cost valuation
16,976,162 GBP2023-12-31
Trade Debtors/Trade Receivables
144,798 GBP2024-12-29
177,442 GBP2023-12-31
Amounts Owed By Related Parties
15,310,987 GBP2024-12-29
15,418,659 GBP2023-12-31
Other Debtors
103,978 GBP2024-12-29
159,155 GBP2023-12-31
Prepayments
22,330 GBP2024-12-29
149,332 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
15,867,527 GBP2024-12-29
15,904,588 GBP2023-12-31
Par Value of Share
Class 3 ordinary share
12024-01-01 ~ 2024-12-29
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
65,591 shares2024-12-29
65,591 shares2023-12-31