82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Turnover/Revenue
4,877,000 GBP2023-01-01 ~ 2023-12-31
3,922,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,229,000 GBP2023-01-01 ~ 2023-12-31
-2,663,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,648,000 GBP2023-01-01 ~ 2023-12-31
1,259,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-288,000 GBP2023-01-01 ~ 2023-12-31
-242,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,360,000 GBP2023-01-01 ~ 2023-12-31
1,017,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
959,000 GBP2023-01-01 ~ 2023-12-31
898,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,014,000 GBP2023-01-01 ~ 2023-12-31
714,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
829,000 GBP2023-01-01 ~ 2023-12-31
419,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
901,000 GBP2023-01-01 ~ 2023-12-31
2,067,000 GBP2022-01-01 ~ 2022-12-31
Debtors
16,705,000 GBP2023-12-31
16,626,000 GBP2022-12-31
Cash at bank and in hand
3,353,000 GBP2023-12-31
2,456,000 GBP2022-12-31
Current Assets
20,058,000 GBP2023-12-31
19,082,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,872,000 GBP2023-12-31
-3,565,000 GBP2022-12-31
Net Current Assets/Liabilities
15,186,000 GBP2023-12-31
15,517,000 GBP2022-12-31
Total Assets Less Current Liabilities
15,186,000 GBP2023-12-31
15,517,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-16,125,000 GBP2023-12-31
-17,142,000 GBP2022-12-31
Net Assets/Liabilities
-939,000 GBP2023-12-31
-1,625,000 GBP2022-12-31
Equity
Called up share capital
130,000 GBP2023-12-31
130,000 GBP2022-12-31
130,000 GBP2022-01-01
Other miscellaneous reserve
-2,350,000 GBP2023-12-31
-2,422,000 GBP2022-12-31
-4,070,000 GBP2022-01-01
Retained earnings (accumulated losses)
1,281,000 GBP2023-12-31
667,000 GBP2022-12-31
798,000 GBP2022-01-01
Equity
-939,000 GBP2023-12-31
-1,625,000 GBP2022-12-31
-3,142,000 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
829,000 GBP2023-01-01 ~ 2023-12-31
419,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-215,000 GBP2023-01-01 ~ 2023-12-31
-550,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-215,000 GBP2023-01-01 ~ 2023-12-31
-550,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
93,000 GBP2023-01-01 ~ 2023-12-31
88,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
254,000 GBP2023-01-01 ~ 2023-12-31
136,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
215,000 GBP2023-01-01 ~ 2023-12-31
550,000 GBP2022-01-01 ~ 2022-12-31
Debtors
Non-current
15,181,000 GBP2023-12-31
15,357,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,000 GBP2023-12-31
Other Debtors
Current
37,000 GBP2022-12-31
Prepayments/Accrued Income
Current
667,000 GBP2023-12-31
439,000 GBP2022-12-31
Debtors
Current
16,705,000 GBP2023-12-31
16,626,000 GBP2022-12-31
Cash and Cash Equivalents
3,353,000 GBP2023-12-31
2,456,000 GBP2022-12-31
Bank Borrowings
Current
922,000 GBP2023-12-31
723,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
268,000 GBP2023-12-31
94,000 GBP2022-12-31
Corporation Tax Payable
Current
84,000 GBP2023-12-31
Taxation/Social Security Payable
Current
132,000 GBP2023-12-31
137,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,466,000 GBP2023-12-31
2,611,000 GBP2022-12-31
Creditors
Current
4,872,000 GBP2023-12-31
3,565,000 GBP2022-12-31
Bank Borrowings
Non-current
11,015,000 GBP2023-12-31
11,937,000 GBP2022-12-31
Other Remaining Borrowings
Non-current
1,976,000 GBP2023-12-31
1,976,000 GBP2022-12-31
Creditors
Non-current
16,125,000 GBP2023-12-31
17,142,000 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
922,000 GBP2023-12-31
723,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
922,000 GBP2023-12-31
723,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
1,178,000 GBP2023-12-31
922,000 GBP2022-12-31
Non-current, Between two and five year
4,315,000 GBP2023-12-31
3,880,000 GBP2022-12-31
Total Borrowings
13,913,000 GBP2023-12-31
14,636,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
783,000 GBP2023-12-31
807,000 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-24,000 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
130,000 shares2023-12-31
130,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31