Turnover/Revenue
5,192,353 GBP2020-09-01 ~ 2021-08-31
5,093,756 GBP2019-09-01 ~ 2020-08-31
Cost of Sales
-3,151,096 GBP2020-09-01 ~ 2021-08-31
-3,488,149 GBP2019-09-01 ~ 2020-08-31
Gross Profit/Loss
2,054,158 GBP2020-09-01 ~ 2021-08-31
1,813,206 GBP2019-09-01 ~ 2020-08-31
Administrative Expenses
-456,695 GBP2020-09-01 ~ 2021-08-31
-500,193 GBP2019-09-01 ~ 2020-08-31
Operating Profit/Loss
1,514,014 GBP2020-09-01 ~ 2021-08-31
1,247,305 GBP2019-09-01 ~ 2020-08-31
Interest Payable/Similar Charges (Finance Costs)
-1,355 GBP2019-09-01 ~ 2020-08-31
Profit/Loss on Ordinary Activities Before Tax
1,514,014 GBP2020-09-01 ~ 2021-08-31
1,245,950 GBP2019-09-01 ~ 2020-08-31
Profit/Loss
1,494,561 GBP2020-09-01 ~ 2021-08-31
1,110,110 GBP2019-09-01 ~ 2020-08-31
Comprehensive Income/Expense
1,289,869 GBP2020-09-01 ~ 2021-08-31
-1,629,663 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment
8,250,243 GBP2021-08-31
8,244,619 GBP2020-08-31
Fixed Assets - Investments
4 GBP2021-08-31
4 GBP2020-08-31
Fixed Assets
8,250,247 GBP2021-08-31
8,244,623 GBP2020-08-31
Debtors
2,470,923 GBP2021-08-31
1,778,785 GBP2020-08-31
Cash at bank and in hand
130,009 GBP2021-08-31
44,651 GBP2020-08-31
Current Assets
2,600,932 GBP2021-08-31
1,823,436 GBP2020-08-31
Net Current Assets/Liabilities
-1,203,049 GBP2021-08-31
-2,712,033 GBP2020-08-31
Total Assets Less Current Liabilities
7,047,198 GBP2021-08-31
5,532,590 GBP2020-08-31
Net Assets/Liabilities
6,152,135 GBP2021-08-31
4,862,266 GBP2020-08-31
Equity
Called up share capital
2 GBP2021-08-31
2 GBP2020-08-31
2 GBP2019-08-31
Revaluation reserve
2,558,654 GBP2021-08-31
2,763,346 GBP2020-08-31
5,503,119 GBP2019-08-31
Retained earnings (accumulated losses)
3,593,479 GBP2021-08-31
2,098,918 GBP2020-08-31
988,808 GBP2019-08-31
Equity
6,152,135 GBP2021-08-31
4,862,266 GBP2020-08-31
6,491,929 GBP2019-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,494,561 GBP2020-09-01 ~ 2021-08-31
1,110,110 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Depreciation Expense
111,665 GBP2020-09-01 ~ 2021-08-31
129,350 GBP2019-09-01 ~ 2020-08-31
Wages/Salaries
2,365,198 GBP2020-09-01 ~ 2021-08-31
2,541,556 GBP2019-09-01 ~ 2020-08-31
Social Security Costs
212,774 GBP2020-09-01 ~ 2021-08-31
226,552 GBP2019-09-01 ~ 2020-08-31
Staff Costs/Employee Benefits Expense
2,936,126 GBP2020-09-01 ~ 2021-08-31
3,182,681 GBP2019-09-01 ~ 2020-08-31
Average Number of Employees
782020-09-01 ~ 2021-08-31
772019-09-01 ~ 2020-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,047 GBP2020-09-01 ~ 2021-08-31
22,131 GBP2019-09-01 ~ 2020-08-31
Tax Expense/Credit at Applicable Tax Rate
287,663 GBP2020-09-01 ~ 2021-08-31
236,731 GBP2019-09-01 ~ 2020-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
49,679 GBP2021-08-31
22,131 GBP2020-08-31
Deferred Tax Liabilities
895,063 GBP2021-08-31
670,324 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,020,000 GBP2021-08-31
8,020,000 GBP2020-08-31
Tools/Equipment for furniture and fittings
1,480,704 GBP2021-08-31
1,363,415 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
9,500,704 GBP2021-08-31
9,383,415 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
1,250,461 GBP2021-08-31
1,138,796 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,250,461 GBP2021-08-31
1,138,796 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
111,665 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,665 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
Land and buildings
8,020,000 GBP2021-08-31
8,020,000 GBP2020-08-31
Tools/Equipment for furniture and fittings
230,243 GBP2021-08-31
224,619 GBP2020-08-31
Investments in Subsidiaries
4 GBP2021-08-31
4 GBP2020-08-31
Cost valuation
4 GBP2020-08-31
Trade Debtors/Trade Receivables
1,357,205 GBP2021-08-31
1,366,502 GBP2020-08-31
Amounts Owed By Related Parties
982,381 GBP2021-08-31
280,643 GBP2020-08-31
Other Debtors
37,217 GBP2021-08-31
41,517 GBP2020-08-31
Prepayments
94,120 GBP2021-08-31
90,123 GBP2020-08-31
Trade Creditors/Trade Payables
146,268 GBP2021-08-31
82,217 GBP2020-08-31
Amounts Owed to Related Parties
984,217 GBP2021-08-31
1,671,102 GBP2020-08-31
Taxation/Social Security Payable
66,887 GBP2021-08-31
58,006 GBP2020-08-31
Other Creditors
71,886 GBP2021-08-31
113,642 GBP2020-08-31
Par Value of Share
Class 1 ordinary share
12020-09-01 ~ 2021-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2021-08-31
2 shares2020-08-31