Administrative Expenses
-339,991 GBP2024-01-01 ~ 2024-12-31
-374,502 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-59,739 GBP2024-01-01 ~ 2024-12-31
19,047 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
7,000 GBP2024-01-01 ~ 2024-12-31
10,300 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-52,739 GBP2024-01-01 ~ 2024-12-31
29,347 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
-73,783 GBP2024-12-31
-21,044 GBP2023-12-31
-50,391 GBP2022-12-31
Intangible Assets
Other
0 GBP2024-12-31
27,396 GBP2023-12-31
Fixed Assets - Investments
618,627 GBP2024-12-31
618,627 GBP2023-12-31
Fixed Assets
618,627 GBP2024-12-31
646,023 GBP2023-12-31
Debtors
1,146,986 GBP2024-12-31
1,147,526 GBP2023-12-31
Cash at bank and in hand
43 GBP2024-12-31
20,736 GBP2023-12-31
Current Assets
1,147,029 GBP2024-12-31
1,168,262 GBP2023-12-31
Net Current Assets/Liabilities
-679,442 GBP2024-12-31
-647,099 GBP2023-12-31
Total Assets Less Current Liabilities
-60,815 GBP2024-12-31
-1,076 GBP2023-12-31
Net Assets/Liabilities
-60,815 GBP2024-12-31
-8,076 GBP2023-12-31
Equity
Called up share capital
6,935 GBP2024-12-31
6,935 GBP2023-12-31
Share premium
6,033 GBP2024-12-31
6,033 GBP2023-12-31
Equity
-60,815 GBP2024-12-31
-8,076 GBP2023-12-31
Audit Fees/Expenses
35,650 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
12024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Wages/Salaries
127,215 GBP2024-01-01 ~ 2024-12-31
189,725 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
131,300 GBP2024-01-01 ~ 2024-12-31
211,771 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
127,702 GBP2024-01-01 ~ 2024-12-31
128,142 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,000 GBP2024-01-01 ~ 2024-12-31
-10,300 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
217,152 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
217,152 GBP2024-12-31
189,756 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
27,396 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
0 GBP2024-12-31
27,396 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
0 GBP2024-12-31
342,459 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-342,459 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
0 GBP2024-12-31
342,459 GBP2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-342,459 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Amounts invested in assets
Non-current
618,627 GBP2024-12-31
618,627 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
Prepayments/Accrued Income
Current
21,568 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
1,146,986 GBP2024-12-31
1,147,526 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,379 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
355,911 GBP2024-12-31
289,038 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
144,261 GBP2024-12-31
177,501 GBP2023-12-31
Creditors
Current
1,826,471 GBP2024-12-31
1,815,361 GBP2023-12-31
Bank Overdrafts
10,379 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
Current
10,379 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,934,760 shares2024-12-31
6,934,760 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,985 GBP2024-12-31
Between two and five year
188,965 GBP2024-12-31