Administrative Expenses
-4,978,138 GBP2024-01-01 ~ 2024-12-31
-4,960,898 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-19,161 GBP2024-01-01 ~ 2024-12-31
169,142 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
-1,008 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-19,161 GBP2024-01-01 ~ 2024-12-31
168,134 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
267,196 GBP2024-12-31
124,405 GBP2023-12-31
Debtors
5,139,539 GBP2024-12-31
5,988,755 GBP2023-12-31
Cash at bank and in hand
144,809 GBP2024-12-31
402,443 GBP2023-12-31
Current Assets
5,284,348 GBP2024-12-31
6,391,198 GBP2023-12-31
Net Current Assets/Liabilities
1,209,994 GBP2024-12-31
1,804,376 GBP2023-12-31
Total Assets Less Current Liabilities
1,477,190 GBP2024-12-31
1,928,781 GBP2023-12-31
Net Assets/Liabilities
1,312,812 GBP2024-12-31
1,331,964 GBP2023-12-31
Equity
Called up share capital
98 GBP2024-12-31
98 GBP2023-12-31
98 GBP2022-12-31
Share premium
6,145 GBP2024-12-31
6,145 GBP2023-12-31
6,145 GBP2022-12-31
Retained earnings (accumulated losses)
1,306,569 GBP2024-12-31
1,325,721 GBP2023-12-31
1,157,805 GBP2022-12-31
Equity
1,312,812 GBP2024-12-31
1,331,964 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-19,161 GBP2024-01-01 ~ 2024-12-31
168,134 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
0 GBP2024-01-01 ~ 2024-12-31
32,750 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
562024-01-01 ~ 2024-12-31
622023-01-01 ~ 2023-12-31
Wages/Salaries
2,955,833 GBP2024-01-01 ~ 2024-12-31
2,810,843 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,718 GBP2024-01-01 ~ 2024-12-31
90,928 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,427,351 GBP2024-01-01 ~ 2024-12-31
3,245,476 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
244,736 GBP2024-01-01 ~ 2024-12-31
203,744 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
494,097 GBP2024-12-31
186,607 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
0 GBP2024-12-31
195,414 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-195,414 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2024-12-31
195,414 GBP2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-195,414 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,205,159 GBP2024-12-31
3,491,238 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,527,691 GBP2024-12-31
1,930,019 GBP2023-12-31
Other Debtors
Current
745 GBP2024-12-31
8,489 GBP2023-12-31
Prepayments/Accrued Income
Current
405,944 GBP2024-12-31
559,009 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
389,303 GBP2024-12-31
227,009 GBP2023-12-31
Other Remaining Borrowings
Current
284,833 GBP2024-12-31
363 GBP2023-12-31
Trade Creditors/Trade Payables
Current
857,491 GBP2024-12-31
1,076,814 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
261,438 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
1,008 GBP2023-12-31
Other Taxation & Social Security Payable
Current
142,156 GBP2024-12-31
129,759 GBP2023-12-31
Other Creditors
Current
1,978,977 GBP2024-12-31
2,304,148 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
421,594 GBP2024-12-31
586,283 GBP2023-12-31
Creditors
Current
4,074,354 GBP2024-12-31
4,586,822 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
134,366 GBP2024-12-31
255,609 GBP2023-12-31
Other Remaining Borrowings
Non-current
0 GBP2024-12-31
316,200 GBP2023-12-31
Creditors
Non-current
134,366 GBP2024-12-31
571,809 GBP2023-12-31
Bank Borrowings
292,508 GBP2024-12-31
482,618 GBP2023-12-31
Bank Overdrafts
231,161 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
808,502 GBP2024-12-31
799,181 GBP2023-12-31
Current
674,136 GBP2024-12-31
227,372 GBP2023-12-31
Non-current
134,366 GBP2024-12-31
571,809 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
97,368 shares2024-12-31
97,368 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,873 GBP2024-12-31
Between two and five year
19,770 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
34,643 GBP2024-12-31