Average Number of Employees
312023-07-01 ~ 2024-06-30
342022-07-01 ~ 2023-06-30
Property, Plant & Equipment
116,672 GBP2024-06-30
132,862 GBP2023-06-30
Total Inventories
1,075,787 GBP2024-06-30
1,117,556 GBP2023-06-30
Debtors
Current
3,377,506 GBP2024-06-30
3,596,619 GBP2023-06-30
Cash at bank and in hand
522,987 GBP2024-06-30
231,641 GBP2023-06-30
Current Assets
4,976,280 GBP2024-06-30
4,945,816 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-3,000,532 GBP2024-06-30
-2,832,712 GBP2023-06-30
Net Current Assets/Liabilities
1,975,748 GBP2024-06-30
2,113,104 GBP2023-06-30
Total Assets Less Current Liabilities
2,092,420 GBP2024-06-30
2,245,966 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-40,000 GBP2024-06-30
-88,000 GBP2023-06-30
Net Assets/Liabilities
2,052,420 GBP2024-06-30
2,157,966 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
2,052,320 GBP2024-06-30
2,157,866 GBP2023-06-30
Equity
2,052,420 GBP2024-06-30
2,157,966 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
308,979 GBP2024-06-30
308,354 GBP2023-06-30
Office equipment
183,933 GBP2024-06-30
172,110 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
492,912 GBP2024-06-30
480,464 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
194,876 GBP2023-06-30
Office equipment
152,726 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
347,602 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
17,045 GBP2023-07-01 ~ 2024-06-30
Office equipment, Owned/Freehold
11,593 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
28,638 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
211,921 GBP2024-06-30
Office equipment
164,319 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
376,240 GBP2024-06-30
Property, Plant & Equipment
Furniture and fittings
97,058 GBP2024-06-30
113,478 GBP2023-06-30
Office equipment
19,614 GBP2024-06-30
19,384 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,894,413 GBP2024-06-30
2,787,375 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
401,400 GBP2024-06-30
758,900 GBP2023-06-30
Other Debtors
Current
31,272 GBP2024-06-30
31,319 GBP2023-06-30
Prepayments/Accrued Income
Current
46,763 GBP2024-06-30
13,412 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
3,658 GBP2024-06-30
5,613 GBP2023-06-30
Bank Overdrafts
-49,179 GBP2023-06-30
Cash and Cash Equivalents
522,987 GBP2024-06-30
182,462 GBP2023-06-30
Bank Overdrafts
Current
49,179 GBP2023-06-30
Bank Borrowings
Current
48,000 GBP2024-06-30
48,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,313,414 GBP2024-06-30
2,086,645 GBP2023-06-30
Corporation Tax Payable
Current
170,936 GBP2024-06-30
136,731 GBP2023-06-30
Taxation/Social Security Payable
Current
201,110 GBP2024-06-30
203,569 GBP2023-06-30
Other Creditors
Current
4,604 GBP2024-06-30
4,200 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
262,468 GBP2024-06-30
304,388 GBP2023-06-30
Creditors
Current
3,000,532 GBP2024-06-30
2,832,712 GBP2023-06-30
Bank Borrowings
Non-current
40,000 GBP2024-06-30
88,000 GBP2023-06-30
Net Deferred Tax Liability/Asset
3,658 GBP2024-06-30
-3,658 GBP2024-06-30
5,613 GBP2023-06-30
-5,613 GBP2023-06-30
9,336 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,955 GBP2023-07-01 ~ 2024-06-30
-3,723 GBP2022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
124,042 GBP2024-06-30
116,584 GBP2023-06-30
Between one and five year
283,949 GBP2024-06-30
359,346 GBP2023-06-30
More than five year
26,667 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
407,991 GBP2024-06-30
502,597 GBP2023-06-30