Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
8,832 GBP2023-12-31
17,664 GBP2022-12-31
Property, Plant & Equipment
4,522,025 GBP2023-12-31
3,447,377 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
4,530,957 GBP2023-12-31
3,465,141 GBP2022-12-31
Total Inventories
5,367,193 GBP2023-12-31
3,252,870 GBP2022-12-31
Debtors
145,443 GBP2023-12-31
348,691 GBP2022-12-31
Cash at bank and in hand
124,415 GBP2023-12-31
153,114 GBP2022-12-31
Current Assets
5,637,051 GBP2023-12-31
3,754,675 GBP2022-12-31
Creditors
Current
447,870 GBP2023-12-31
779,410 GBP2022-12-31
Net Current Assets/Liabilities
5,189,181 GBP2023-12-31
2,975,265 GBP2022-12-31
Total Assets Less Current Liabilities
9,720,138 GBP2023-12-31
6,440,406 GBP2022-12-31
Net Assets/Liabilities
1,772,204 GBP2023-12-31
2,931,671 GBP2022-12-31
Equity
Called up share capital
3,258,393 GBP2023-12-31
3,258,393 GBP2022-12-31
Share premium
1,529,012 GBP2023-12-31
1,529,012 GBP2022-12-31
Revaluation reserve
272,891 GBP2023-12-31
272,891 GBP2022-12-31
Retained earnings (accumulated losses)
-3,288,092 GBP2023-12-31
-2,128,625 GBP2022-12-31
Equity
1,772,204 GBP2023-12-31
2,931,671 GBP2022-12-31
Average Number of Employees
312023-01-01 ~ 2023-12-31
592022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
88,320 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
79,488 GBP2023-12-31
70,656 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
8,832 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
8,832 GBP2023-12-31
17,664 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,336,651 GBP2023-12-31
2,500,654 GBP2022-12-31
Plant and equipment
1,337,488 GBP2023-12-31
1,068,677 GBP2022-12-31
Furniture and fittings
223,399 GBP2023-12-31
143,368 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
84,112 GBP2023-12-31
69,143 GBP2022-12-31
Plant and equipment
238,104 GBP2023-12-31
186,319 GBP2022-12-31
Furniture and fittings
84,080 GBP2023-12-31
51,512 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
14,969 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
51,785 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
32,568 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
3,252,539 GBP2023-12-31
2,431,511 GBP2022-12-31
Plant and equipment
1,099,384 GBP2023-12-31
882,358 GBP2022-12-31
Furniture and fittings
139,319 GBP2023-12-31
91,856 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
4,415 GBP2023-12-31
4,415 GBP2022-12-31
Computers
127,633 GBP2023-12-31
111,712 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,029,586 GBP2023-12-31
3,828,826 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
4,415 GBP2023-12-31
4,415 GBP2022-12-31
Computers
96,850 GBP2023-12-31
70,060 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
507,561 GBP2023-12-31
381,449 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
26,790 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,112 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
30,783 GBP2023-12-31
41,652 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2022-12-31
Investments in Group Undertakings
100 GBP2023-12-31
100 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
66,108 GBP2023-12-31
75,057 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
68,423 GBP2023-12-31
100,742 GBP2022-12-31
Other Debtors
Current
2,258 GBP2023-12-31
1,904 GBP2022-12-31
Prepayments/Accrued Income
Current
8,654 GBP2023-12-31
170,988 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
145,443 GBP2023-12-31
348,691 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
10,453 GBP2023-12-31
32,685 GBP2022-12-31
Trade Creditors/Trade Payables
Current
71,519 GBP2023-12-31
243,074 GBP2022-12-31
Amounts owed to group undertakings
Current
1,357 GBP2023-12-31
124,966 GBP2022-12-31
Other Taxation & Social Security Payable
Current
36,900 GBP2023-12-31
23,420 GBP2022-12-31
Other Creditors
Current
7,652 GBP2023-12-31
45,107 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
291,298 GBP2023-12-31
223,986 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,435 GBP2022-12-31
Amounts owed to group undertakings
Non-current
7,662,143 GBP2023-12-31
3,498,300 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
285,791 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
119,203 shares2023-12-31
Class 2 ordinary share
178,805 shares2023-12-31
Class 3 ordinary share
3,255,413 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,159,467 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,159,467 GBP2023-01-01 ~ 2023-12-31