94990 - Activities Of Other Membership Organizations N.e.c.
Average Number of Employees
682023-01-01 ~ 2023-12-31
552022-01-01 ~ 2022-12-31
Turnover/Revenue
125,247,049 GBP2023-01-01 ~ 2023-12-31
92,436,530 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-112,940,145 GBP2023-01-01 ~ 2023-12-31
-83,669,256 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
12,306,904 GBP2023-01-01 ~ 2023-12-31
8,767,274 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,100,746 GBP2023-01-01 ~ 2023-12-31
-4,587,011 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
6,206,158 GBP2023-01-01 ~ 2023-12-31
4,180,263 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
747,073 GBP2023-01-01 ~ 2023-12-31
73,177 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
13,047,825 GBP2023-01-01 ~ 2023-12-31
4,253,440 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
11,226,279 GBP2023-01-01 ~ 2023-12-31
3,449,887 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
603,507 GBP2023-12-31
23,117 GBP2022-12-31
Property, Plant & Equipment
35,081 GBP2023-12-31
32,338 GBP2022-12-31
Fixed Assets - Investments
2,404,287 GBP2022-12-31
Fixed Assets
638,588 GBP2023-12-31
2,459,742 GBP2022-12-31
Debtors
Current
31,261,297 GBP2023-12-31
31,828,933 GBP2022-12-31
Cash at bank and in hand
22,781,541 GBP2023-12-31
4,510,334 GBP2022-12-31
Current Assets
54,042,838 GBP2023-12-31
36,339,267 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-42,975,342 GBP2023-12-31
Net Current Assets/Liabilities
11,067,496 GBP2023-12-31
9,799,890 GBP2022-12-31
Total Assets Less Current Liabilities
11,706,084 GBP2023-12-31
12,259,632 GBP2022-12-31
Net Assets/Liabilities
11,563,741 GBP2023-12-31
11,994,606 GBP2022-12-31
Equity
Called up share capital
71 GBP2023-12-31
71 GBP2022-12-31
71 GBP2022-01-01
Share premium
43,178 GBP2023-12-31
43,178 GBP2022-12-31
43,178 GBP2022-01-01
Capital redemption reserve
40 GBP2023-12-31
40 GBP2022-12-31
40 GBP2022-01-01
Retained earnings (accumulated losses)
11,520,452 GBP2023-12-31
11,951,317 GBP2022-12-31
9,416,845 GBP2022-01-01
Equity
11,563,741 GBP2023-12-31
11,994,606 GBP2022-12-31
9,460,134 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
11,226,279 GBP2023-01-01 ~ 2023-12-31
3,449,887 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-11,657,144 GBP2023-01-01 ~ 2023-12-31
-915,415 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-11,657,144 GBP2023-01-01 ~ 2023-12-31
-915,415 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
27,500 GBP2023-01-01 ~ 2023-12-31
16,700 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,724,498 GBP2023-01-01 ~ 2023-12-31
2,548,555 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
351,985 GBP2023-01-01 ~ 2023-12-31
255,252 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,285,643 GBP2023-01-01 ~ 2023-12-31
2,951,355 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
474,078 GBP2023-01-01 ~ 2023-12-31
463,620 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
121,706 GBP2023-01-01 ~ 2023-12-31
5,060 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
3,068,848 GBP2023-01-01 ~ 2023-12-31
808,154 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
11,657,144 GBP2023-01-01 ~ 2023-12-31
915,415 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
66,048 GBP2023-12-31
66,048 GBP2022-12-31
Goodwill
1,058,375 GBP2023-12-31
316,375 GBP2022-12-31
Intangible Assets - Gross Cost
1,124,423 GBP2023-12-31
382,423 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
464,775 GBP2023-12-31
316,375 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
520,916 GBP2023-12-31
359,306 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
161,610 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
593,600 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
31,458 GBP2023-12-31
26,633 GBP2022-12-31
Office equipment
102,154 GBP2023-12-31
85,204 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
133,612 GBP2023-12-31
111,837 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
10,692 GBP2022-12-31
Office equipment
68,807 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
79,499 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
10,259 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
19,032 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,465 GBP2023-12-31
Office equipment
79,066 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
98,531 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
11,993 GBP2023-12-31
15,941 GBP2022-12-31
Office equipment
23,088 GBP2023-12-31
16,397 GBP2022-12-31
Investments in Subsidiaries
2,404,287 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
29,928,708 GBP2023-12-31
24,982,131 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
88,205 GBP2023-12-31
162,077 GBP2022-12-31
Other Debtors
Current
1,387,694 GBP2022-12-31
Prepayments/Accrued Income
Current
1,244,384 GBP2023-12-31
5,288,146 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
8,885 GBP2022-12-31
Cash and Cash Equivalents
22,781,541 GBP2023-12-31
4,510,334 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,729,730 GBP2023-12-31
6,324,522 GBP2022-12-31
Amounts owed to group undertakings
Current
1,923 GBP2023-12-31
1,923 GBP2022-12-31
Corporation Tax Payable
Current
351,325 GBP2023-12-31
569,415 GBP2022-12-31
Taxation/Social Security Payable
Current
2,592,042 GBP2023-12-31
66,298 GBP2022-12-31
Other Creditors
Current
201,404 GBP2023-12-31
38,594 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
36,098,918 GBP2023-12-31
19,538,625 GBP2022-12-31
Creditors
Current
42,975,342 GBP2023-12-31
26,539,377 GBP2022-12-31
Net Deferred Tax Liability/Asset
-117,136 GBP2023-12-31
8,885 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-126,021 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,000 shares2023-12-31
6,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,092 shares2023-12-31
1,092 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
96,425 GBP2023-12-31
115,710 GBP2022-12-31
Between one and five year
96,425 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
96,425 GBP2023-12-31
212,135 GBP2022-12-31