Intangible Assets
348,748 GBP2024-12-31
328,068 GBP2023-12-31
Property, Plant & Equipment
19,136 GBP2024-12-31
25,856 GBP2023-12-31
Fixed Assets - Investments
1,202 GBP2024-12-31
1,204 GBP2023-12-31
Fixed Assets
369,086 GBP2024-12-31
355,128 GBP2023-12-31
Debtors
37,880,921 GBP2024-12-31
28,886,036 GBP2023-12-31
Cash at bank and in hand
532,259 GBP2024-12-31
793,817 GBP2023-12-31
Current Assets
38,413,180 GBP2024-12-31
29,679,853 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-15,823,581 GBP2024-12-31
Net Current Assets/Liabilities
22,589,599 GBP2024-12-31
18,308,287 GBP2023-12-31
Total Assets Less Current Liabilities
22,958,685 GBP2024-12-31
18,663,415 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-14,256,241 GBP2023-12-31
Net Assets/Liabilities
5,075,776 GBP2024-12-31
4,208,446 GBP2023-12-31
Equity
Called up share capital
563,877 GBP2024-12-31
563,422 GBP2023-12-31
Share premium
2,266,405 GBP2024-12-31
2,016,859 GBP2023-12-31
Capital redemption reserve
6,420 GBP2024-12-31
6,420 GBP2023-12-31
Retained earnings (accumulated losses)
2,239,074 GBP2024-12-31
1,621,745 GBP2023-12-31
Equity
5,075,776 GBP2024-12-31
4,208,446 GBP2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Director Remuneration
180,751 GBP2024-01-01 ~ 2024-12-31
154,573 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
65,141 GBP2024-01-01 ~ 2024-12-31
-199,354 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
418,032 GBP2024-01-01 ~ 2024-12-31
160,285 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,657,361 GBP2024-01-01 ~ 2024-12-31
1,102,871 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,485,222 GBP2024-12-31
1,485,222 GBP2023-12-31
Computer software
1,014,249 GBP2024-12-31
861,679 GBP2023-12-31
Intangible Assets - Gross Cost
2,499,471 GBP2024-12-31
2,346,901 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,485,222 GBP2024-12-31
1,485,222 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,150,723 GBP2024-12-31
2,018,833 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
131,890 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
37,450 GBP2024-12-31
37,450 GBP2023-12-31
Furniture and fittings
106,403 GBP2024-12-31
290,475 GBP2023-12-31
Computers
96,314 GBP2024-12-31
182,444 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
240,167 GBP2024-12-31
510,369 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-184,072 GBP2024-01-01 ~ 2024-12-31
Computers
-86,130 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-270,202 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
24,030 GBP2024-12-31
20,285 GBP2023-12-31
Furniture and fittings
100,687 GBP2024-12-31
281,784 GBP2023-12-31
Computers
96,314 GBP2024-12-31
182,444 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
221,031 GBP2024-12-31
484,513 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,745 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,975 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,720 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-184,072 GBP2024-01-01 ~ 2024-12-31
Computers
-86,130 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-270,202 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
13,420 GBP2024-12-31
17,165 GBP2023-12-31
Furniture and fittings
5,716 GBP2024-12-31
8,691 GBP2023-12-31
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Investments in group undertakings and participating interests
1,202 GBP2024-12-31
1,204 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
156,629 GBP2024-12-31
169,379 GBP2023-12-31
Called-up share capital (not paid)
Current
4,289,105 GBP2024-12-31
3,763,143 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,039,883 GBP2024-12-31
4,309,669 GBP2023-12-31
Other Debtors
Current
299,273 GBP2024-12-31
165,786 GBP2023-12-31
Prepayments/Accrued Income
Current
159,207 GBP2024-12-31
90,354 GBP2023-12-31
Other Debtors
Non-current
3,787,602 GBP2024-12-31
3,828,687 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
13,623,864 GBP2024-12-31
9,218,160 GBP2023-12-31
Trade Creditors/Trade Payables
Current
531,882 GBP2024-12-31
363,995 GBP2023-12-31
Amounts owed to group undertakings
Current
938,268 GBP2024-12-31
932,867 GBP2023-12-31
Corporation Tax Payable
Current
173,539 GBP2024-12-31
359,639 GBP2023-12-31
Other Taxation & Social Security Payable
Current
227,816 GBP2024-12-31
121,336 GBP2023-12-31
Other Creditors
Current
4 GBP2024-12-31
118,352 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
328,208 GBP2024-12-31
257,217 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
17,619,040 GBP2024-12-31
14,256,241 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,307 GBP2024-12-31
87,867 GBP2023-12-31
Between two and five year
148,661 GBP2024-12-31
220,206 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
226,968 GBP2024-12-31
308,073 GBP2023-12-31